perivale services limited

3

perivale services limited Company Information

Share PERIVALE SERVICES LIMITED
Live 
YoungMicro

Company Number

10559247

Website

-

Registered Address

10559247 - ch default address, cardiff, CF14 8LH

Industry

Renting and leasing of cars and light motor vehicles

 

Telephone

02089972012

Next Accounts Due

1062 days late

Group Structure

View All

Directors

Sarhan Bader7 Years

Shareholders

sarah bader 100%

perivale services limited Estimated Valuation

£16.2k

Pomanda estimates the enterprise value of PERIVALE SERVICES LIMITED at £16.2k based on a Turnover of £31k and 0.52x industry multiple (adjusted for size and gross margin).

perivale services limited Estimated Valuation

£10.5k

Pomanda estimates the enterprise value of PERIVALE SERVICES LIMITED at £10.5k based on an EBITDA of £6.6k and a 1.6x industry multiple (adjusted for size and gross margin).

perivale services limited Estimated Valuation

£15.3k

Pomanda estimates the enterprise value of PERIVALE SERVICES LIMITED at £15.3k based on Net Assets of £6.8k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Perivale Services Limited Overview

Perivale Services Limited is a live company located in cardiff, CF14 8LH with a Companies House number of 10559247. It operates in the renting and leasing of cars and light motor vehicles sector, SIC Code 77110. Founded in January 2017, it's largest shareholder is sarah bader with a 100% stake. Perivale Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £31k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Perivale Services Limited Health Check

Pomanda's financial health check has awarded Perivale Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £31k, make it smaller than the average company (£6m)

£31k - Perivale Services Limited

£6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Perivale Services Limited

- - Industry AVG

production

Production

with a gross margin of 15.6%, this company has a higher cost of product (26.1%)

15.6% - Perivale Services Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 21.2% make it more profitable than the average company (7.5%)

21.2% - Perivale Services Limited

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (54)

1 - Perivale Services Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)

£33.4k - Perivale Services Limited

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31k, this is less efficient (£224.8k)

£31k - Perivale Services Limited

£224.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (38 days)

117 days - Perivale Services Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (34 days)

45 days - Perivale Services Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Perivale Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Perivale Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.4%, this is a lower level of debt than the average (77.4%)

32.4% - Perivale Services Limited

77.4% - Industry AVG

PERIVALE SERVICES LIMITED financials

EXPORTms excel logo

Perivale Services Limited's latest turnover from January 2020 is estimated at £31 thousand and the company has net assets of £6.8 thousand. According to their latest financial statements, we estimate that Perivale Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2020Jan 2019Jan 2018
Turnover31,0349,24432,155
Other Income Or Grants000
Cost Of Sales26,1957,60926,174
Gross Profit4,8401,6365,981
Admin Expenses-1,7296,709-2,073
Operating Profit6,569-5,0738,054
Interest Payable000
Interest Receivable000
Pre-Tax Profit6,569-5,0738,054
Tax-1,2480-1,530
Profit After Tax5,321-5,0736,524
Dividends Paid000
Retained Profit5,321-5,0736,524
Employee Costs33,38233,94933,499
Number Of Employees111
EBITDA*6,569-5,0738,054

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2020Jan 2019Jan 2018
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors10,0202,7019,047
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets10,0202,7019,047
total assets10,0202,7019,047
Bank overdraft000
Bank loan000
Trade Creditors 3,2481,2502,523
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities3,2481,2502,523
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities3,2481,2502,523
net assets6,7721,4516,524
total shareholders funds6,7721,4516,524
Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit6,569-5,0738,054
Depreciation000
Amortisation000
Tax-1,2480-1,530
Stock000
Debtors7,319-6,3469,047
Creditors1,998-1,2732,523
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations000
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing000
cash and cash equivalents
cash000
overdraft000
change in cash000

perivale services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for perivale services limited. Get real-time insights into perivale services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perivale Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for perivale services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CF14 area or any other competitors across 12 key performance metrics.

perivale services limited Ownership

PERIVALE SERVICES LIMITED group structure

Perivale Services Limited has no subsidiary companies.

Ultimate parent company

PERIVALE SERVICES LIMITED

10559247

PERIVALE SERVICES LIMITED Shareholders

sarah bader 100%

perivale services limited directors

Perivale Services Limited currently has 1 director, Mr Sarhan Bader serving since Jan 2017.

officercountryagestartendrole
Mr Sarhan BaderUnited Kingdom43 years Jan 2017- Director

P&L

January 2020

turnover

31k

+236%

operating profit

6.6k

0%

gross margin

15.6%

-11.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2020

net assets

6.8k

+3.67%

total assets

10k

+2.71%

cash

0

0%

net assets

Total assets minus all liabilities

perivale services limited company details

company number

10559247

Type

Private limited with Share Capital

industry

77110 - Renting and leasing of cars and light motor vehicles

incorporation date

January 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

perivale car rent limited (April 2017)

last accounts submitted

January 2020

address

10559247 - ch default address, cardiff, CF14 8LH

accountant

-

auditor

-

perivale services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to perivale services limited.

charges

perivale services limited Companies House Filings - See Documents

datedescriptionview/download