fennelton media limited

3.5

fennelton media limited Company Information

Share FENNELTON MEDIA LIMITED
Live 
YoungMicroDeclining

Company Number

10559587

Registered Address

10 orange street, london, WC2H 7DQ

Industry

Television programme production activities

 

Telephone

442038730020

Next Accounts Due

June 2024

Group Structure

View All

Directors

James Reeve7 Years

Shareholders

mark young 100%

fennelton media limited Estimated Valuation

£677

Pomanda estimates the enterprise value of FENNELTON MEDIA LIMITED at £677 based on a Turnover of £43k and 0.02x industry multiple (adjusted for size and gross margin).

fennelton media limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FENNELTON MEDIA LIMITED at £0 based on an EBITDA of £-486.9k and a 0.08x industry multiple (adjusted for size and gross margin).

fennelton media limited Estimated Valuation

£476.2k

Pomanda estimates the enterprise value of FENNELTON MEDIA LIMITED at £476.2k based on Net Assets of £348.1k and 1.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fennelton Media Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Fennelton Media Limited Overview

Fennelton Media Limited is a live company located in london, WC2H 7DQ with a Companies House number of 10559587. It operates in the television programme production activities sector, SIC Code 59113. Founded in January 2017, it's largest shareholder is mark young with a 100% stake. Fennelton Media Limited is a young, micro sized company, Pomanda has estimated its turnover at £43k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fennelton Media Limited Health Check

Pomanda's financial health check has awarded Fennelton Media Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £43k, make it smaller than the average company (£4.5m)

£43k - Fennelton Media Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -63%, show it is growing at a slower rate (2.6%)

-63% - Fennelton Media Limited

2.6% - Industry AVG

production

Production

with a gross margin of 12.2%, this company has a comparable cost of product (12.2%)

12.2% - Fennelton Media Limited

12.2% - Industry AVG

profitability

Profitability

an operating margin of -1131.7% make it less profitable than the average company (3.1%)

-1131.7% - Fennelton Media Limited

3.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Fennelton Media Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.2k, the company has an equivalent pay structure (£61.2k)

£61.2k - Fennelton Media Limited

£61.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43k, this is less efficient (£307.7k)

£43k - Fennelton Media Limited

£307.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (27 days)

0 days - Fennelton Media Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (6 days)

1 days - Fennelton Media Limited

6 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 791 days, this is more than average (63 days)

791 days - Fennelton Media Limited

63 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19286 weeks, this is more cash available to meet short term requirements (10 weeks)

19286 weeks - Fennelton Media Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (94.6%)

0.2% - Fennelton Media Limited

94.6% - Industry AVG

fennelton media limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fennelton media limited. Get real-time insights into fennelton media limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fennelton Media Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for fennelton media limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

fennelton media limited Ownership

FENNELTON MEDIA LIMITED group structure

Fennelton Media Limited has no subsidiary companies.

Ultimate parent company

FENNELTON MEDIA LIMITED

10559587

FENNELTON MEDIA LIMITED Shareholders

mark young 100%

fennelton media limited directors

Fennelton Media Limited currently has 1 director, Mr James Reeve serving since Jan 2017.

officercountryagestartendrole
Mr James ReeveEngland64 years Jan 2017- Director

FENNELTON MEDIA LIMITED financials

EXPORTms excel logo

Fennelton Media Limited's latest turnover from September 2022 is estimated at £43 thousand and the company has net assets of £348.1 thousand. According to their latest financial statements, we estimate that Fennelton Media Limited has 1 employee and maintains cash reserves of £266.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover43,025258,281442,070841,0441,210,556455,240
Other Income Or Grants000000
Cost Of Sales37,765225,752385,540704,427960,715343,044
Gross Profit5,26032,52956,531136,617249,842112,195
Admin Expenses492,153280,105336,646450,480308,636135,706
Operating Profit-486,893-247,576-280,115-313,863-58,794-23,511
Interest Payable000000
Interest Receivable4,3881221004651680
Pre-Tax Profit-482,505-247,454-280,016-313,398-58,626-23,511
Tax000000
Profit After Tax-482,505-247,454-280,016-313,398-58,626-23,511
Dividends Paid000000
Retained Profit-482,505-247,454-280,016-313,398-58,626-23,511
Employee Costs61,20462,30659,19757,33353,244147,906
Number Of Employees111113
EBITDA*-486,893-247,576-280,115-313,863-58,794-23,511

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets000000
Intangible Assets000000
Investments & Other111111
Debtors (Due After 1 year)000000
Total Fixed Assets111111
Stock & work in progress81,935491,822773,3301,175,2091,757,958763,257
Trade Debtors745,58010,197002,109
Group Debtors0025,01235,01700
Misc Debtors139216,123158,18993,36720,9212,916
Cash266,670123,392119,72279,27444,84812
misc current assets000000
total current assets348,818836,9171,086,4501,382,8671,823,727768,294
total assets348,819836,9181,086,4511,382,8681,823,728768,295
Bank overdraft000000
Bank loan000000
Trade Creditors 170827614021,027239
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities5495,4868,33124,391151,228154,153
total current liabilities7196,3138,39224,793152,255154,392
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities7196,3138,39224,793152,255154,392
net assets348,100830,6051,078,0591,358,0751,671,473613,903
total shareholders funds348,100830,6051,078,0591,358,0751,671,473613,903
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit-486,893-247,576-280,115-313,863-58,794-23,511
Depreciation000000
Amortisation000000
Tax000000
Stock-409,887-281,508-401,879-582,749994,701763,257
Debtors-221,49028,30565,014107,46315,8965,025
Creditors-657766-341-625788239
Accruals and Deferred Income-4,937-2,845-16,060-126,837-2,925154,153
Deferred Taxes & Provisions000000
Cash flow from operations138,8903,54840,34933,961-1,071,528-637,401
Investing Activities
capital expenditure000000
Change in Investments000001
cash flow from investments00000-1
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00001,116,196637,414
interest4,3881221004651680
cash flow from financing4,3881221004651,116,364637,414
cash and cash equivalents
cash143,2783,67040,44834,42644,83612
overdraft000000
change in cash143,2783,67040,44834,42644,83612

P&L

September 2022

turnover

43k

-83%

operating profit

-486.9k

0%

gross margin

12.3%

-2.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

348.1k

-0.58%

total assets

348.8k

-0.58%

cash

266.7k

+1.16%

net assets

Total assets minus all liabilities

fennelton media limited company details

company number

10559587

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

incorporation date

January 2017

age

7

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

10 orange street, london, WC2H 7DQ

last accounts submitted

September 2022

fennelton media limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fennelton media limited.

charges

fennelton media limited Companies House Filings - See Documents

datedescriptionview/download