sds inc ltd

Live YoungSmallDeclining

sds inc ltd Company Information

Share SDS INC LTD

Company Number

10561171

Shareholders

shane mcdonald

susan mcdonald

View All

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

office 64 viewpoint, derwentside business centre, consett, county durham, DH8 6BN

sds inc ltd Estimated Valuation

£339.3k

Pomanda estimates the enterprise value of SDS INC LTD at £339.3k based on a Turnover of £624.1k and 0.54x industry multiple (adjusted for size and gross margin).

sds inc ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SDS INC LTD at £0 based on an EBITDA of £-296.3k and a 4.5x industry multiple (adjusted for size and gross margin).

sds inc ltd Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of SDS INC LTD at £4.4m based on Net Assets of £1.7m and 2.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sds Inc Ltd Overview

Sds Inc Ltd is a live company located in consett, DH8 6BN with a Companies House number of 10561171. It operates in the other engineering activities sector, SIC Code 71129. Founded in January 2017, it's largest shareholder is shane mcdonald with a 50% stake. Sds Inc Ltd is a young, small sized company, Pomanda has estimated its turnover at £624.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sds Inc Ltd Health Check

Pomanda's financial health check has awarded Sds Inc Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £624.1k, make it smaller than the average company (£3.6m)

£624.1k - Sds Inc Ltd

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (10.3%)

-50% - Sds Inc Ltd

10.3% - Industry AVG

production

Production

with a gross margin of 33.9%, this company has a comparable cost of product (33.9%)

33.9% - Sds Inc Ltd

33.9% - Industry AVG

profitability

Profitability

an operating margin of -62.2% make it less profitable than the average company (6.2%)

-62.2% - Sds Inc Ltd

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (26)

1 - Sds Inc Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £55k, the company has an equivalent pay structure (£55k)

£55k - Sds Inc Ltd

£55k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £624.1k, this is more efficient (£130.8k)

£624.1k - Sds Inc Ltd

£130.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (68 days)

7 days - Sds Inc Ltd

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 226 days, this is slower than average (27 days)

226 days - Sds Inc Ltd

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 25 days, this is less than average (40 days)

25 days - Sds Inc Ltd

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (20 weeks)

3 weeks - Sds Inc Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.4%, this is a similar level of debt than the average (56%)

56.4% - Sds Inc Ltd

56% - Industry AVG

SDS INC LTD financials

EXPORTms excel logo

Sds Inc Ltd's latest turnover from April 2024 is estimated at £624.1 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Sds Inc Ltd has 1 employee and maintains cash reserves of £84.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Jun 2020Jun 2019Jun 2018
Turnover624,065402,2704,436,7024,919,2154,142,3692,872,7721,843,021
Other Income Or Grants0000000
Cost Of Sales412,820263,6092,937,2523,208,8762,778,7031,883,2491,181,847
Gross Profit211,245138,6611,499,4501,710,3391,363,666989,524661,174
Admin Expenses599,299-1,749,6771,630,2492,483,7771,418,9771,309,905842,588
Operating Profit-388,0541,888,338-130,799-773,438-55,311-320,381-181,414
Interest Payable84,16335,10900000
Interest Receivable2,23279171817215144
Pre-Tax Profit-469,9861,853,308-130,782-773,420-55,294-320,166-181,270
Tax0-463,32700000
Profit After Tax-469,9861,389,981-130,782-773,420-55,294-320,166-181,270
Dividends Paid0000000
Retained Profit-469,9861,389,981-130,782-773,420-55,294-320,166-181,270
Employee Costs55,006105,975100,18592,921136,17748,03746,993
Number Of Employees1222311
EBITDA*-296,3001,888,338-130,799-773,438-55,311-320,381-181,414

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Jun 2020Jun 2019Jun 2018
Tangible Assets3,720,7583,809,6313,899,6633,299,364971,5831,004,047993,650
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets3,720,7583,809,6313,899,6633,299,364971,5831,004,047993,650
Stock & work in progress28,79822,06322,06318,670000
Trade Debtors12,84012,79381,696352,687514,256269,457257,417
Group Debtors0000000
Misc Debtors90,227155,56300000
Cash84,4585523,1491,49334,334057,419
misc current assets0000000
total current assets216,323190,971106,908372,850548,590269,457314,836
total assets3,937,0814,000,6024,006,5713,672,2141,520,1731,273,5041,308,486
Bank overdraft0300000
Bank loan0000000
Trade Creditors 255,637147,9852,081,4241,651,6101,193,338963,084597,588
Group/Directors Accounts0000000
other short term finances746,124561,75300000
hp & lease commitments0000000
other current liabilities305,809118,34500000
total current liabilities1,307,570828,0862,081,4241,651,6101,193,338963,084597,588
loans65,059123,29500000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities00469,569548,301670,329727,527796,231
provisions848,236863,019659,357545,30093,13684,32995,837
total long term liabilities913,295986,3141,128,9261,093,601763,465811,856892,068
total liabilities2,220,8651,814,4003,210,3502,745,2111,956,8031,774,9401,489,656
net assets1,716,2162,186,202796,221927,003-436,630-501,436-181,170
total shareholders funds1,716,2162,186,202796,221927,003-436,630-501,436-181,170
Apr 2024Apr 2023Apr 2022Apr 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit-388,0541,888,338-130,799-773,438-55,311-320,381-181,414
Depreciation91,754000000
Amortisation0000000
Tax0-463,32700000
Stock6,73503,39318,670000
Debtors-65,28986,660-270,991-161,569244,79912,040257,417
Creditors107,652-1,933,439429,814458,272230,254365,496597,588
Accruals and Deferred Income187,464118,34500000
Deferred Taxes & Provisions-14,783203,662114,057452,1648,807-11,50895,837
Cash flow from operations42,587-273,081680,670279,897-61,04921,567254,594
Investing Activities
capital expenditure-2,88190,032-600,299-2,327,78132,464-10,397-993,650
Change in Investments0000000
cash flow from investments-2,88190,032-600,299-2,327,78132,464-10,397-993,650
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 184,371561,75300000
Long term loans-58,236123,29500000
Hire Purchase and Lease Commitments0000000
other long term liabilities0-469,569-78,732-122,028-57,198-68,704796,231
share issue0002,137,053120,100-100100
interest-81,931-35,030171817215144
cash flow from financing44,204180,449-78,7152,015,04362,919-68,589796,475
cash and cash equivalents
cash83,906-2,5971,656-32,84134,334-57,41957,419
overdraft-3300000
change in cash83,909-2,6001,656-32,84134,334-57,41957,419

sds inc ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sds inc ltd. Get real-time insights into sds inc ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sds Inc Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sds inc ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in DH8 area or any other competitors across 12 key performance metrics.

sds inc ltd Ownership

SDS INC LTD group structure

Sds Inc Ltd has no subsidiary companies.

Ultimate parent company

2 parents

SDS INC LTD

10561171

SDS INC LTD Shareholders

shane mcdonald 50%
susan mcdonald 49.96%
morgan corkill 0.04%

sds inc ltd directors

Sds Inc Ltd currently has 1 director, Mr Shane McDonald serving since Jan 2017.

officercountryagestartendrole
Mr Shane McDonaldEngland45 years Jan 2017- Director

P&L

April 2024

turnover

624.1k

+55%

operating profit

-388.1k

0%

gross margin

33.9%

-1.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.7m

-0.21%

total assets

3.9m

-0.02%

cash

84.5k

+152%

net assets

Total assets minus all liabilities

sds inc ltd company details

company number

10561171

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

office 64 viewpoint, derwentside business centre, consett, county durham, DH8 6BN

Bank

-

Legal Advisor

-

sds inc ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to sds inc ltd. Currently there are 3 open charges and 2 have been satisfied in the past.

sds inc ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SDS INC LTD. This can take several minutes, an email will notify you when this has completed.

sds inc ltd Companies House Filings - See Documents

datedescriptionview/download