elizabeth blackwell properties limited

Live YoungSmallHealthy

elizabeth blackwell properties limited Company Information

Share ELIZABETH BLACKWELL PROPERTIES LIMITED

Company Number

10562155

Shareholders

mehrdad toussimanesh

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

5-6 clifton down road, clifton, bristol, BS8 4AG

Website

-

elizabeth blackwell properties limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ELIZABETH BLACKWELL PROPERTIES LIMITED at £2.4m based on a Turnover of £758.3k and 3.17x industry multiple (adjusted for size and gross margin).

elizabeth blackwell properties limited Estimated Valuation

£10.3m

Pomanda estimates the enterprise value of ELIZABETH BLACKWELL PROPERTIES LIMITED at £10.3m based on an EBITDA of £1.6m and a 6.52x industry multiple (adjusted for size and gross margin).

elizabeth blackwell properties limited Estimated Valuation

£9.5m

Pomanda estimates the enterprise value of ELIZABETH BLACKWELL PROPERTIES LIMITED at £9.5m based on Net Assets of £5.7m and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elizabeth Blackwell Properties Limited Overview

Elizabeth Blackwell Properties Limited is a live company located in bristol, BS8 4AG with a Companies House number of 10562155. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2017, it's largest shareholder is mehrdad toussimanesh with a 100% stake. Elizabeth Blackwell Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £758.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elizabeth Blackwell Properties Limited Health Check

Pomanda's financial health check has awarded Elizabeth Blackwell Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £758.3k, make it in line with the average company (£874.2k)

£758.3k - Elizabeth Blackwell Properties Limited

£874.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (4%)

5% - Elizabeth Blackwell Properties Limited

4% - Industry AVG

production

Production

with a gross margin of 71.2%, this company has a comparable cost of product (71.2%)

71.2% - Elizabeth Blackwell Properties Limited

71.2% - Industry AVG

profitability

Profitability

an operating margin of 208.2% make it more profitable than the average company (28.5%)

208.2% - Elizabeth Blackwell Properties Limited

28.5% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Elizabeth Blackwell Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Elizabeth Blackwell Properties Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.6k, this is equally as efficient (£189.6k)

£189.6k - Elizabeth Blackwell Properties Limited

£189.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Elizabeth Blackwell Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Elizabeth Blackwell Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elizabeth Blackwell Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

3 weeks - Elizabeth Blackwell Properties Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.4%, this is a higher level of debt than the average (62.8%)

76.4% - Elizabeth Blackwell Properties Limited

62.8% - Industry AVG

ELIZABETH BLACKWELL PROPERTIES LIMITED financials

EXPORTms excel logo

Elizabeth Blackwell Properties Limited's latest turnover from March 2024 is estimated at £758.3 thousand and the company has net assets of £5.7 million. According to their latest financial statements, Elizabeth Blackwell Properties Limited has 4 employees and maintains cash reserves of £578.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover758,332717,640871,484654,007770,489376,536165,779
Other Income Or Grants0000000
Cost Of Sales218,062211,047265,545186,919234,135112,38849,145
Gross Profit540,270506,593605,939467,088536,354264,148116,634
Admin Expenses-1,038,345-2,428,358-2,597,609-365,778700,128-656,898-1,305,546
Operating Profit1,578,6152,934,9513,203,548832,866-163,774921,0461,422,180
Interest Payable997,720854,503482,716391,405398,530364,849176,839
Interest Receivable37,71343,0172,95795610,0027,9001,467
Pre-Tax Profit618,6082,123,4652,723,789442,417-552,302564,0961,246,809
Tax-154,652-403,458-517,520-84,0590-107,178-236,894
Profit After Tax463,9561,720,0072,206,269358,358-552,302456,9181,009,915
Dividends Paid0000000
Retained Profit463,9561,720,0072,206,269358,358-552,302456,9181,009,915
Employee Costs141,783133,598164,920124,018137,334132,33630,303
Number Of Employees4454441
EBITDA*1,585,2182,937,2673,203,748833,066-163,591921,0461,422,180

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets34,99310,59621741761700
Intangible Assets0000000
Investments & Other23,302,72122,883,28320,938,34717,703,68617,430,13616,991,71516,944,900
Debtors (Due After 1 year)0000000
Total Fixed Assets23,337,71422,893,87920,938,56417,704,10317,430,75316,991,71516,944,900
Stock & work in progress0000000
Trade Debtors0000000
Group Debtors0384,830184,830684,830330,00068,000590,000
Misc Debtors57,80154,56242,31626,16612,45810,040116,840
Cash578,357858,3361,599,802765,3951,147,3601,519,790586,781
misc current assets0000000
total current assets636,1581,297,7281,826,9481,476,3911,489,8181,597,8301,293,621
total assets23,973,87224,191,60722,765,51219,180,49418,920,57118,589,54518,238,521
Bank overdraft00014,10914,08300
Bank loan131,496129,241107,10381,04781,04781,04781,048
Trade Creditors 0000011,9400
Group/Directors Accounts8,544,7698,944,7699,644,76911,313,82211,406,82211,556,82211,556,822
other short term finances0000000
hp & lease commitments0000000
other current liabilities150,906284,798237,316199,944160,090176,54392,909
total current liabilities8,827,1719,358,8089,989,18811,608,92211,662,04211,826,35211,730,779
loans8,669,2888,807,2268,945,9596,298,6826,343,9975,288,1175,360,143
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions814,291826,407351,206008,242137,683
total long term liabilities9,483,5799,633,6339,297,1656,298,6826,343,9975,296,3595,497,826
total liabilities18,310,75018,992,44119,286,35317,907,60418,006,03917,122,71117,228,605
net assets5,663,1225,199,1663,479,1591,272,890914,5321,466,8341,009,916
total shareholders funds5,663,1225,199,1663,479,1591,272,890914,5321,466,8341,009,916
Mar 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit1,578,6152,934,9513,203,548832,866-163,774921,0461,422,180
Depreciation6,6032,31620020018300
Amortisation0000000
Tax-154,652-403,458-517,520-84,0590-107,178-236,894
Stock0000000
Debtors-381,591212,246-483,850368,538264,418-628,800706,840
Creditors0000-11,94011,9400
Accruals and Deferred Income-133,89247,48237,37239,854-16,45383,63492,909
Deferred Taxes & Provisions-12,116475,201351,2060-8,242-129,441137,683
Cash flow from operations1,666,1492,844,2463,558,656420,323-464,6441,408,801709,038
Investing Activities
capital expenditure-31,000-12,69500-80000
Change in Investments419,4381,944,9363,234,661273,550438,42146,81516,944,900
cash flow from investments-450,438-1,957,631-3,234,661-273,550-439,221-46,815-16,944,900
Financing Activities
Bank loans2,25522,13826,05600-181,048
Group/Directors Accounts-400,000-700,000-1,669,053-93,000-150,000011,556,822
Other Short Term Loans 0000000
Long term loans-137,938-138,7332,647,277-45,3151,055,880-72,0265,360,143
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000001
interest-960,007-811,486-479,759-390,449-388,528-356,949-175,372
cash flow from financing-1,495,690-1,628,081524,521-528,764517,352-428,97616,822,642
cash and cash equivalents
cash-279,979-741,466834,407-381,965-372,430933,009586,781
overdraft00-14,1092614,08300
change in cash-279,979-741,466848,516-381,991-386,513933,009586,781

elizabeth blackwell properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elizabeth blackwell properties limited. Get real-time insights into elizabeth blackwell properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elizabeth Blackwell Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elizabeth blackwell properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BS8 area or any other competitors across 12 key performance metrics.

elizabeth blackwell properties limited Ownership

ELIZABETH BLACKWELL PROPERTIES LIMITED group structure

Elizabeth Blackwell Properties Limited has no subsidiary companies.

Ultimate parent company

EVERGREEN PROPERTY HOLDINGS LTD

#0075472

1 parent

ELIZABETH BLACKWELL PROPERTIES LIMITED

10562155

ELIZABETH BLACKWELL PROPERTIES LIMITED Shareholders

mehrdad toussimanesh 100%

elizabeth blackwell properties limited directors

Elizabeth Blackwell Properties Limited currently has 2 directors. The longest serving directors include Mr Mehrdad Toussimanesh (Jan 2017) and Mrs Tracey Toussimanesh (Jul 2020).

officercountryagestartendrole
Mr Mehrdad ToussimaneshUnited Kingdom65 years Jan 2017- Director
Mrs Tracey Toussimanesh62 years Jul 2020- Director

P&L

March 2024

turnover

758.3k

+6%

operating profit

1.6m

0%

gross margin

71.3%

+0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.7m

+0.09%

total assets

24m

-0.01%

cash

578.4k

-0.33%

net assets

Total assets minus all liabilities

elizabeth blackwell properties limited company details

company number

10562155

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

EVERGREEN PROPERTY HOLDINGS LTD

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

5-6 clifton down road, clifton, bristol, BS8 4AG

Bank

-

Legal Advisor

-

elizabeth blackwell properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to elizabeth blackwell properties limited. Currently there are 6 open charges and 0 have been satisfied in the past.

elizabeth blackwell properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELIZABETH BLACKWELL PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

elizabeth blackwell properties limited Companies House Filings - See Documents

datedescriptionview/download