the old anvil development ltd
the old anvil development ltd Company Information
Company Number
10564854
Next Accounts
Sep 2025
Industry
Development of building projects
Shareholders
cherry alison clarey
mark clarey
Group Structure
View All
Contact
Registered Address
suite 4c manchester internationa, styal road, manchester, M22 5WB
Website
www.mountanvil.comthe old anvil development ltd Estimated Valuation
Pomanda estimates the enterprise value of THE OLD ANVIL DEVELOPMENT LTD at £337.2k based on a Turnover of £613.7k and 0.55x industry multiple (adjusted for size and gross margin).
the old anvil development ltd Estimated Valuation
Pomanda estimates the enterprise value of THE OLD ANVIL DEVELOPMENT LTD at £2.2m based on an EBITDA of £580.8k and a 3.86x industry multiple (adjusted for size and gross margin).
the old anvil development ltd Estimated Valuation
Pomanda estimates the enterprise value of THE OLD ANVIL DEVELOPMENT LTD at £2.4m based on Net Assets of £1.5m and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Old Anvil Development Ltd Overview
The Old Anvil Development Ltd is a live company located in manchester, M22 5WB with a Companies House number of 10564854. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2017, it's largest shareholder is cherry alison clarey with a 50% stake. The Old Anvil Development Ltd is a young, small sized company, Pomanda has estimated its turnover at £613.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Old Anvil Development Ltd Health Check
Pomanda's financial health check has awarded The Old Anvil Development Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £234.1k, make it smaller than the average company (£1.9m)
- The Old Anvil Development Ltd
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -62%, show it is growing at a slower rate (1.9%)
- The Old Anvil Development Ltd
1.9% - Industry AVG
Production
with a gross margin of 25.4%, this company has a comparable cost of product (25.4%)
- The Old Anvil Development Ltd
25.4% - Industry AVG
Profitability
an operating margin of 116.4% make it more profitable than the average company (8.7%)
- The Old Anvil Development Ltd
8.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - The Old Anvil Development Ltd
6 - Industry AVG
Pay Structure
on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)
- The Old Anvil Development Ltd
£45.8k - Industry AVG
Efficiency
resulting in sales per employee of £117k, this is less efficient (£260.3k)
- The Old Anvil Development Ltd
£260.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The Old Anvil Development Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (31 days)
- The Old Anvil Development Ltd
31 days - Industry AVG
Stock Days
it holds stock equivalent to 365 days, this is more than average (164 days)
- The Old Anvil Development Ltd
164 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 684 weeks, this is more cash available to meet short term requirements (13 weeks)
684 weeks - The Old Anvil Development Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.8%, this is a lower level of debt than the average (74.4%)
5.8% - The Old Anvil Development Ltd
74.4% - Industry AVG
THE OLD ANVIL DEVELOPMENT LTD financials
The Old Anvil Development Ltd's latest turnover from December 2023 is estimated at £613.7 thousand and the company has net assets of £1.5 million. According to their latest financial statements, The Old Anvil Development Ltd has 2 employees and maintains cash reserves of £889.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 10,226 | 16,073 | 1,920 | 1,851 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 10,226 | 16,073 | 1,920 | 1,851 | 0 | 0 |
| Stock & work in progress | 0 | 175,000 | 450,000 | 639,527 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 482,856 | 200,991 | 104,325 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 749,930 | 165,934 | 208,821 | 27,611 | 0 | 0 | 0 |
| Cash | 889,057 | 1,060,587 | 591,058 | 115,132 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,638,987 | 1,401,521 | 1,249,879 | 782,270 | 482,856 | 200,991 | 104,325 |
| total assets | 1,638,987 | 1,411,747 | 1,265,952 | 784,190 | 484,707 | 200,991 | 104,325 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 |
| Trade Creditors | 0 | 1,992 | 0 | 15,249 | 506,174 | 213,190 | 106,180 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 93,085 | 78,524 | 177,650 | 316,503 | 0 | 0 | 0 |
| total current liabilities | 93,085 | 80,516 | 177,650 | 334,252 | 506,174 | 213,190 | 106,180 |
| loans | 0 | 0 | 0 | 47,500 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 1,943 | 3,054 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 1,943 | 3,054 | 47,500 | 0 | 0 | 0 |
| total liabilities | 93,085 | 82,459 | 180,704 | 381,752 | 506,174 | 213,190 | 106,180 |
| net assets | 1,545,902 | 1,329,288 | 1,085,248 | 402,438 | -21,467 | -12,199 | -1,855 |
| total shareholders funds | 1,545,902 | 1,329,288 | 1,085,248 | 402,438 | -21,467 | -12,199 | -1,855 |
| Dec 2023 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 5,445 | 5,847 | 5,847 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||
| Stock | -450,000 | -275,000 | -189,527 | 639,527 | 0 | 0 | 0 |
| Debtors | 541,109 | -42,887 | 181,210 | -455,245 | 281,865 | 96,666 | 104,325 |
| Creditors | 0 | 1,992 | -15,249 | -490,925 | 292,984 | 107,010 | 106,180 |
| Accruals and Deferred Income | -84,565 | -99,126 | -138,853 | 316,503 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -3,054 | -1,111 | 3,054 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | -2,500 | 2,500 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -47,500 | 47,500 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 297,999 | 469,529 | 475,926 | 115,132 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 297,999 | 469,529 | 475,926 | 115,132 | 0 | 0 | 0 |
the old anvil development ltd Credit Report and Business Information
The Old Anvil Development Ltd Competitor Analysis
Perform a competitor analysis for the old anvil development ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M22 area or any other competitors across 12 key performance metrics.
the old anvil development ltd Ownership
THE OLD ANVIL DEVELOPMENT LTD group structure
The Old Anvil Development Ltd has no subsidiary companies.
Ultimate parent company
THE OLD ANVIL DEVELOPMENT LTD
10564854
the old anvil development ltd directors
The Old Anvil Development Ltd currently has 2 directors. The longest serving directors include Ms Cherry Clarey (Jan 2017) and Mr Mark Clarey (Jan 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Cherry Clarey | United Kingdom | 63 years | Jan 2017 | - | Director |
| Mr Mark Clarey | United Kingdom | 60 years | Jan 2017 | - | Director |
P&L
December 2023turnover
613.7k
+4%
operating profit
575.4k
0%
gross margin
26.1%
+11.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.5m
+0.42%
total assets
1.6m
+0.29%
cash
889.1k
+0.5%
net assets
Total assets minus all liabilities
the old anvil development ltd company details
company number
10564854
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
January 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
suite 4c manchester internationa, styal road, manchester, M22 5WB
Bank
-
Legal Advisor
-
the old anvil development ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the old anvil development ltd.
the old anvil development ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE OLD ANVIL DEVELOPMENT LTD. This can take several minutes, an email will notify you when this has completed.
the old anvil development ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
