mitton manor limited
mitton manor limited Company Information
Company Number
10566997
Website
www.mittonmanor.co.ukRegistered Address
drake house gadbrook park, rudheath, northwich, CW9 7RA
Industry
Other business support service activities n.e.c.
Telephone
01684275426
Next Accounts Due
October 2024
Group Structure
View All
Directors
Elizabeth Gooch7 Years
Shareholders
elizabeth ann gooch 100%
mitton manor limited Estimated Valuation
Pomanda estimates the enterprise value of MITTON MANOR LIMITED at £25.8k based on a Turnover of £65.9k and 0.39x industry multiple (adjusted for size and gross margin).
mitton manor limited Estimated Valuation
Pomanda estimates the enterprise value of MITTON MANOR LIMITED at £120 based on an EBITDA of £39 and a 3.07x industry multiple (adjusted for size and gross margin).
mitton manor limited Estimated Valuation
Pomanda estimates the enterprise value of MITTON MANOR LIMITED at £0 based on Net Assets of £-142.5k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mitton Manor Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Mitton Manor Limited Overview
Mitton Manor Limited is a live company located in northwich, CW9 7RA with a Companies House number of 10566997. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2017, it's largest shareholder is elizabeth ann gooch with a 100% stake. Mitton Manor Limited is a young, micro sized company, Pomanda has estimated its turnover at £65.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mitton Manor Limited Health Check
Pomanda's financial health check has awarded Mitton Manor Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £65.9k, make it smaller than the average company (£3.3m)
- Mitton Manor Limited
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (3.7%)
- Mitton Manor Limited
3.7% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (39%)
- Mitton Manor Limited
39% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (6.4%)
- Mitton Manor Limited
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Mitton Manor Limited
21 - Industry AVG
Pay Structure
on an average salary of £46.4k, the company has an equivalent pay structure (£46.4k)
- Mitton Manor Limited
£46.4k - Industry AVG
Efficiency
resulting in sales per employee of £65.9k, this is less efficient (£145.1k)
- Mitton Manor Limited
£145.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mitton Manor Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mitton Manor Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mitton Manor Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)
0 weeks - Mitton Manor Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 442%, this is a higher level of debt than the average (62.2%)
442% - Mitton Manor Limited
62.2% - Industry AVG
mitton manor limited Credit Report and Business Information
Mitton Manor Limited Competitor Analysis
Perform a competitor analysis for mitton manor limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
mitton manor limited Ownership
MITTON MANOR LIMITED group structure
Mitton Manor Limited has 2 subsidiary companies.
Ultimate parent company
MITTON MANOR LIMITED
10566997
2 subsidiaries
mitton manor limited directors
Mitton Manor Limited currently has 1 director, Ms Elizabeth Gooch serving since Jan 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Elizabeth Gooch | 63 years | Jan 2017 | - | Director |
MITTON MANOR LIMITED financials
Mitton Manor Limited's latest turnover from January 2023 is estimated at £65.9 thousand and the company has net assets of -£142.5 thousand. According to their latest financial statements, Mitton Manor Limited has 1 employee and maintains cash reserves of £161 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 87 | 244 | 556 | 35,265 | 1,180 | 974 |
| Intangible Assets | 0 | 0 | 0 | 2,181 | 1,653 | 0 |
| Investments & Other | 2 | 2 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 89 | 246 | 556 | 37,446 | 2,833 | 974 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 580 | 1,021 | 0 | 0 |
| Group Debtors | 41,428 | 24,866 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 20,000 | 0 | 6,084 | 1,440 |
| Cash | 161 | 161 | 300 | 1,111 | 6,397 | 1,844 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 41,589 | 25,027 | 20,880 | 2,132 | 12,481 | 3,284 |
| total assets | 41,678 | 25,273 | 21,436 | 39,578 | 15,314 | 4,258 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 50,934 | 22,973 | 0 | 0 | 197,745 | 54,555 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 133,248 | 144,647 | 280,500 | 284,774 | 3,176 | 2,041 |
| total current liabilities | 184,182 | 167,620 | 280,500 | 284,774 | 200,921 | 56,596 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 16 | 61 | 106 | 6,366 | 482 | 0 |
| total long term liabilities | 16 | 61 | 106 | 6,366 | 482 | 0 |
| total liabilities | 184,198 | 167,681 | 280,606 | 291,140 | 201,403 | 56,596 |
| net assets | -142,520 | -142,408 | -259,170 | -251,562 | -186,089 | -52,338 |
| total shareholders funds | -142,520 | -142,408 | -259,170 | -251,562 | -186,089 | -52,338 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 157 | 312 | 8,912 | 8,912 | 226 | 155 |
| Amortisation | 0 | 0 | 1,083 | 1,022 | 47 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 16,562 | 4,286 | 19,559 | -5,063 | 4,644 | 1,440 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -11,399 | -135,853 | -4,274 | 281,598 | 1,135 | 2,041 |
| Deferred Taxes & Provisions | -45 | -45 | -6,260 | 5,884 | 482 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 2 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 27,961 | 22,973 | 0 | -197,745 | 143,190 | 54,555 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | -139 | -811 | -5,286 | 4,553 | 1,844 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -139 | -811 | -5,286 | 4,553 | 1,844 |
P&L
January 2023turnover
65.9k
+9%
operating profit
-117.6
0%
gross margin
17.6%
+7.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-142.5k
0%
total assets
41.7k
+0.65%
cash
161
0%
net assets
Total assets minus all liabilities
mitton manor limited company details
company number
10566997
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2017
age
7
accounts
Dormant
ultimate parent company
previous names
N/A
incorporated
UK
address
drake house gadbrook park, rudheath, northwich, CW9 7RA
last accounts submitted
January 2023
mitton manor limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mitton manor limited.
mitton manor limited Companies House Filings - See Documents
| date | description | view/download |
|---|
