maeme's limited
maeme's limited Company Information
Group Structure
View All
Industry
Other food service activities
Registered Address
southall business centre, high street, southall, UB1 3HA
Website
www.maemespiripiri.co.ukmaeme's limited Estimated Valuation
Pomanda estimates the enterprise value of MAEME'S LIMITED at £295.7k based on a Turnover of £764.5k and 0.39x industry multiple (adjusted for size and gross margin).
maeme's limited Estimated Valuation
Pomanda estimates the enterprise value of MAEME'S LIMITED at £280.2k based on an EBITDA of £81.2k and a 3.45x industry multiple (adjusted for size and gross margin).
maeme's limited Estimated Valuation
Pomanda estimates the enterprise value of MAEME'S LIMITED at £135.2k based on Net Assets of £45.9k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maeme's Limited Overview
Maeme's Limited is a live company located in southall, UB1 3HA with a Companies House number of 10569379. It operates in the other food services sector, SIC Code 56290. Founded in January 2017, it's largest shareholder is khalid javed with a 100% stake. Maeme's Limited is a young, small sized company, Pomanda has estimated its turnover at £764.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Maeme's Limited Health Check
Pomanda's financial health check has awarded Maeme'S Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £764.5k, make it smaller than the average company (£1.5m)
- Maeme's Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 87%, show it is growing at a faster rate (14.1%)
- Maeme's Limited
14.1% - Industry AVG
Production
with a gross margin of 14.9%, this company has a higher cost of product (27.7%)
- Maeme's Limited
27.7% - Industry AVG
Profitability
an operating margin of 10.6% make it more profitable than the average company (3.1%)
- Maeme's Limited
3.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (26)
1 - Maeme's Limited
26 - Industry AVG
Pay Structure
on an average salary of £23.9k, the company has an equivalent pay structure (£23.9k)
- Maeme's Limited
£23.9k - Industry AVG
Efficiency
resulting in sales per employee of £764.5k, this is more efficient (£67.1k)
- Maeme's Limited
£67.1k - Industry AVG
Debtor Days
it gets paid by customers after 107 days, this is later than average (29 days)
- Maeme's Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is close to average (33 days)
- Maeme's Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maeme's Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Maeme's Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.6%, this is a higher level of debt than the average (65.4%)
79.6% - Maeme's Limited
65.4% - Industry AVG
MAEME'S LIMITED financials
Maeme'S Limited's latest turnover from March 2024 is estimated at £764.5 thousand and the company has net assets of £45.9 thousand. According to their latest financial statements, Maeme'S Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | 55,091 | 49,717 | |||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | |||||
| Pre-Tax Profit | 4,971 | 1,635 | |||||
| Tax | -564 | 0 | |||||
| Profit After Tax | 4,407 | 1,635 | |||||
| Dividends Paid | 0 | 0 | |||||
| Retained Profit | 4,407 | 1,635 | |||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 1,000 | 2,000 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 1,000 | 2,000 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 225,580 | 123,846 | 149,151 | 23,690 | 22,072 | 14,437 | 7,499 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 225,580 | 123,846 | 149,151 | 23,690 | 22,072 | 14,437 | 7,499 |
| total assets | 225,580 | 123,846 | 149,151 | 24,690 | 24,072 | 14,437 | 7,499 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 59,793 | 34,926 | 64,913 | 0 | 12,967 | 7,738 | 2,435 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 59,793 | 34,926 | 64,913 | 0 | 12,967 | 7,738 | 2,435 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 54,110 | 49,750 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 3,632 | 0 | 0 | 0 |
| provisions | 65,750 | 54,110 | 60,900 | 0 | 0 | 0 | 0 |
| total long term liabilities | 119,860 | 103,860 | 60,900 | 3,632 | 0 | 0 | 0 |
| total liabilities | 179,653 | 138,786 | 125,813 | 3,632 | 12,967 | 7,738 | 2,435 |
| net assets | 45,927 | -14,940 | 23,338 | 21,058 | 11,105 | 6,699 | 5,064 |
| total shareholders funds | 45,927 | -14,940 | 23,338 | 21,058 | 11,105 | 6,699 | 5,064 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 1,000 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -564 | 0 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 101,734 | -25,305 | 125,461 | 1,618 | 7,635 | 6,938 | 7,499 |
| Creditors | 24,867 | -29,987 | 64,913 | -12,967 | 5,229 | 5,303 | 2,435 |
| Accruals and Deferred Income | 4,360 | 49,750 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 11,640 | -6,790 | 60,900 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -3,632 | 3,632 | 0 | 0 | 0 |
| share issue | |||||||
| interest | 0 | 0 | |||||
| cash flow from financing | -1 | 0 | |||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
maeme's limited Credit Report and Business Information
Maeme's Limited Competitor Analysis
Perform a competitor analysis for maeme's limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in UB1 area or any other competitors across 12 key performance metrics.
maeme's limited Ownership
MAEME'S LIMITED group structure
Maeme'S Limited has no subsidiary companies.
Ultimate parent company
MAEME'S LIMITED
10569379
maeme's limited directors
Maeme'S Limited currently has 1 director, Mr Khalid Javed serving since Jan 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Khalid Javed | England | 66 years | Jan 2017 | - | Director |
P&L
March 2024turnover
764.5k
+90%
operating profit
81.2k
0%
gross margin
14.9%
-5.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
45.9k
-4.07%
total assets
225.6k
+0.82%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
maeme's limited company details
company number
10569379
Type
Private limited with Share Capital
industry
56290 - Other food service activities
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
southall business centre, high street, southall, UB1 3HA
Bank
-
Legal Advisor
-
maeme's limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maeme's limited.
maeme's limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAEME'S LIMITED. This can take several minutes, an email will notify you when this has completed.
maeme's limited Companies House Filings - See Documents
| date | description | view/download |
|---|
