short richardson and forth limited
short richardson and forth limited Company Information
Company Number
10572065
Next Accounts
779 days late
Shareholders
andrew swan
max daniel winthrop
View AllGroup Structure
View All
Industry
Solicitors
Registered Address
7 st petersgate, stockport, SK1 1EB
Website
www.srflegal.co.ukshort richardson and forth limited Estimated Valuation
Pomanda estimates the enterprise value of SHORT RICHARDSON AND FORTH LIMITED at £895.2k based on a Turnover of £1.6m and 0.55x industry multiple (adjusted for size and gross margin).
short richardson and forth limited Estimated Valuation
Pomanda estimates the enterprise value of SHORT RICHARDSON AND FORTH LIMITED at £1.2m based on an EBITDA of £361.5k and a 3.36x industry multiple (adjusted for size and gross margin).
short richardson and forth limited Estimated Valuation
Pomanda estimates the enterprise value of SHORT RICHARDSON AND FORTH LIMITED at £976.7k based on Net Assets of £562.3k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Short Richardson And Forth Limited Overview
Short Richardson And Forth Limited is a live company located in stockport, SK1 1EB with a Companies House number of 10572065. It operates in the solicitors sector, SIC Code 69102. Founded in January 2017, it's largest shareholder is andrew swan with a 33.3% stake. Short Richardson And Forth Limited is a young, small sized company, Pomanda has estimated its turnover at £1.6m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Short Richardson And Forth Limited Health Check
Pomanda's financial health check has awarded Short Richardson And Forth Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £1.6m, make it larger than the average company (£1.2m)
- Short Richardson And Forth Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.4%)
- Short Richardson And Forth Limited
6.4% - Industry AVG
Production
with a gross margin of 59.6%, this company has a comparable cost of product (59.6%)
- Short Richardson And Forth Limited
59.6% - Industry AVG
Profitability
an operating margin of 13.6% make it more profitable than the average company (9.5%)
- Short Richardson And Forth Limited
9.5% - Industry AVG
Employees
with 30 employees, this is above the industry average (17)
30 - Short Richardson And Forth Limited
17 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
- Short Richardson And Forth Limited
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £54.2k, this is equally as efficient (£63.5k)
- Short Richardson And Forth Limited
£63.5k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is near the average (68 days)
- Short Richardson And Forth Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (29 days)
- Short Richardson And Forth Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Short Richardson And Forth Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (29 weeks)
11 weeks - Short Richardson And Forth Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.7%, this is a higher level of debt than the average (61.9%)
69.7% - Short Richardson And Forth Limited
61.9% - Industry AVG
SHORT RICHARDSON AND FORTH LIMITED financials
Short Richardson And Forth Limited's latest turnover from April 2021 is estimated at £1.6 million and the company has net assets of £562.3 thousand. According to their latest financial statements, Short Richardson And Forth Limited has 30 employees and maintains cash reserves of £242.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 30 | 29 | 16 | 30 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|
| Tangible Assets | 48,832 | 18,650 | 25,379 | 3,501 | |
| Intangible Assets | 802,210 | 935,911 | 1,069,612 | 1,203,314 | |
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 851,042 | 954,561 | 1,094,991 | 1,206,815 | |
| Stock & work in progress | |||||
| Trade Debtors | 291,194 | 225,354 | 269,483 | 298,880 | |
| Group Debtors | |||||
| Misc Debtors | 471,711 | 400,212 | 444,513 | 441,457 | 3 |
| Cash | 242,161 | 61,780 | 449 | 308 | |
| misc current assets | |||||
| total current assets | 1,005,066 | 687,346 | 714,445 | 740,645 | 3 |
| total assets | 1,856,108 | 1,641,907 | 1,809,436 | 1,947,460 | 3 |
| Bank overdraft | 251,552 | 313,320 | 302,566 | 81,798 | |
| Bank loan | 4,273 | ||||
| Trade Creditors | 87,380 | 56,272 | 70,138 | 68,414 | |
| Group/Directors Accounts | 1,003,981 | ||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 798,120 | 792,825 | 957,865 | 427,108 | |
| total current liabilities | 1,137,052 | 1,162,417 | 1,330,569 | 1,585,574 | |
| loans | 148,145 | 73,544 | 179,876 | 3,332 | |
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | 8,648 | 2,937 | 3,467 | ||
| total long term liabilities | 156,793 | 76,481 | 183,343 | 3,332 | |
| total liabilities | 1,293,845 | 1,238,898 | 1,513,912 | 1,588,906 | |
| net assets | 562,263 | 403,009 | 295,524 | 358,554 | 3 |
| total shareholders funds | 562,263 | 403,009 | 295,524 | 358,554 | 3 |
| Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 7,336 | 7,329 | 4,966 | 3,339 | |
| Amortisation | 133,701 | 133,701 | 133,702 | 133,701 | |
| Tax | |||||
| Stock | |||||
| Debtors | 137,339 | -88,430 | -26,341 | 740,334 | 3 |
| Creditors | 31,108 | -13,866 | 1,724 | 68,414 | |
| Accruals and Deferred Income | 5,295 | -165,040 | 530,757 | 427,108 | |
| Deferred Taxes & Provisions | 5,711 | -530 | 3,467 | ||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | -4,273 | 4,273 | |||
| Group/Directors Accounts | -1,003,981 | 1,003,981 | |||
| Other Short Term Loans | |||||
| Long term loans | 74,601 | -106,332 | 176,544 | 3,332 | |
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 180,381 | 61,331 | 141 | 308 | |
| overdraft | -61,768 | 10,754 | 220,768 | 81,798 | |
| change in cash | 242,149 | 50,577 | -220,627 | -81,490 |
short richardson and forth limited Credit Report and Business Information
Short Richardson And Forth Limited Competitor Analysis
Perform a competitor analysis for short richardson and forth limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SK1 area or any other competitors across 12 key performance metrics.
short richardson and forth limited Ownership
SHORT RICHARDSON AND FORTH LIMITED group structure
Short Richardson And Forth Limited has no subsidiary companies.
Ultimate parent company
SHORT RICHARDSON AND FORTH LIMITED
10572065
short richardson and forth limited directors
Short Richardson And Forth Limited currently has 3 directors. The longest serving directors include Mr Andrew Swan (Jan 2017) and Mr Max Winthrop (Jan 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Swan | 57 years | Jan 2017 | - | Director | |
| Mr Max Winthrop | 68 years | Jan 2017 | - | Director | |
| Mr Timothy Berg | 55 years | Jan 2017 | - | Director |
P&L
April 2021turnover
1.6m
+12%
operating profit
220.4k
0%
gross margin
59.7%
+5.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2021net assets
562.3k
+0.4%
total assets
1.9m
+0.13%
cash
242.2k
+2.92%
net assets
Total assets minus all liabilities
Similar Companies
short richardson and forth limited company details
company number
10572065
Type
Private limited with Share Capital
industry
69102 - Solicitors
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2021
previous names
short richardson and forth solicitors limited (January 2023)
accountant
-
auditor
-
address
7 st petersgate, stockport, SK1 1EB
Bank
-
Legal Advisor
-
short richardson and forth limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to short richardson and forth limited.
short richardson and forth limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHORT RICHARDSON AND FORTH LIMITED. This can take several minutes, an email will notify you when this has completed.
short richardson and forth limited Companies House Filings - See Documents
| date | description | view/download |
|---|
