bosco catholic education trust

Live YoungLargeRapid

bosco catholic education trust Company Information

Share BOSCO CATHOLIC EDUCATION TRUST

Company Number

10573272

Shareholders

-

Group Structure

View All

Industry

Primary education

 +1

Registered Address

st philip howard catholic school, elm grove south, bognor regis, west sussex, PO22 0EN

bosco catholic education trust Estimated Valuation

£35.2m

Pomanda estimates the enterprise value of BOSCO CATHOLIC EDUCATION TRUST at £35.2m based on a Turnover of £27.4m and 1.29x industry multiple (adjusted for size and gross margin).

bosco catholic education trust Estimated Valuation

£0

Pomanda estimates the enterprise value of BOSCO CATHOLIC EDUCATION TRUST at £0 based on an EBITDA of £-103.6k and a 6.58x industry multiple (adjusted for size and gross margin).

bosco catholic education trust Estimated Valuation

£16.4m

Pomanda estimates the enterprise value of BOSCO CATHOLIC EDUCATION TRUST at £16.4m based on Net Assets of £6.4m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bosco Catholic Education Trust Overview

Bosco Catholic Education Trust is a live company located in bognor regis, PO22 0EN with a Companies House number of 10573272. It operates in the primary education sector, SIC Code 85200. Founded in January 2017, it's largest shareholder is unknown. Bosco Catholic Education Trust is a young, large sized company, Pomanda has estimated its turnover at £27.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bosco Catholic Education Trust Health Check

Pomanda's financial health check has awarded Bosco Catholic Education Trust a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £27.4m, make it larger than the average company (£7.2m)

£27.4m - Bosco Catholic Education Trust

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (7.2%)

36% - Bosco Catholic Education Trust

7.2% - Industry AVG

production

Production

with a gross margin of 48.5%, this company has a comparable cost of product (48.5%)

48.5% - Bosco Catholic Education Trust

48.5% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (4.2%)

-2.1% - Bosco Catholic Education Trust

4.2% - Industry AVG

employees

Employees

with 557 employees, this is above the industry average (128)

557 - Bosco Catholic Education Trust

128 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.5k)

£38.2k - Bosco Catholic Education Trust

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.1k, this is equally as efficient (£54.8k)

£49.1k - Bosco Catholic Education Trust

£54.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is later than average (0 days)

1 days - Bosco Catholic Education Trust

0 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (22 days)

11 days - Bosco Catholic Education Trust

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bosco Catholic Education Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 130 weeks, this is more cash available to meet short term requirements (97 weeks)

130 weeks - Bosco Catholic Education Trust

97 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.1%, this is a higher level of debt than the average (7.2%)

24.1% - Bosco Catholic Education Trust

7.2% - Industry AVG

BOSCO CATHOLIC EDUCATION TRUST financials

EXPORTms excel logo

Bosco Catholic Education Trust's latest turnover from August 2024 is £27.4 million and the company has net assets of £6.4 million. According to their latest financial statements, Bosco Catholic Education Trust has 557 employees and maintains cash reserves of £5.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Sep 2018Aug 2018Aug 2017
Turnover27,361,40525,076,69216,615,25310,802,8648,200,5937,363,37510,502,7867,250,7583,119,204
Other Income Or Grants
Cost Of Sales14,093,15713,059,6398,856,3286,002,9354,439,2793,830,1454,887,4303,548,2471,518,141
Gross Profit13,268,24812,017,0537,758,9254,799,9293,761,3143,533,2305,615,3563,702,5111,601,063
Admin Expenses13,839,01511,978,5708,141,9294,501,7683,567,0013,599,5204,216,4093,288,432890,789
Operating Profit-570,76738,483-383,004298,161194,313-66,2901,398,947414,079710,274
Interest Payable
Interest Receivable4,210
Pre-Tax Profit-298,225225,444-324,064243,247158,577-58,8921,403,157338,814575,680
Tax-266,600
Profit After Tax-298,225225,444-324,064243,247158,577-58,8921,136,557338,814575,680
Dividends Paid
Retained Profit-298,225225,444-324,064243,247158,577-58,8921,136,557338,814575,680
Employee Costs21,266,75319,106,99413,143,5728,583,2786,349,8125,581,7627,315,9815,126,9302,000,874
Number Of Employees557503425265214199240192191
EBITDA*-103,579460,529-191,662478,054414,631151,6021,398,947420,114784,956

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Sep 2018Aug 2018Aug 2017
Tangible Assets2,680,9632,401,3591,800,6591,090,844906,722819,840902,206902,206642,748
Intangible Assets
Investments & Other686,000
Debtors (Due After 1 year)
Total Fixed Assets2,680,9632,401,3592,486,6591,090,844906,722819,840902,206902,206642,748
Stock & work in progress
Trade Debtors114,22511,35616,71439,8219,0311,50363,27563,2756,588
Group Debtors
Misc Debtors511,656460,000535,913103,98461,16947,31572,84972,84973,822
Cash5,084,3725,817,3144,167,8062,568,2061,718,7641,203,794769,107769,107353,545
misc current assets
total current assets5,710,2536,288,6704,720,4332,712,0111,788,9641,252,612905,231905,231433,955
total assets8,391,2168,690,0297,207,0923,802,8552,695,6862,072,4521,807,4371,807,4371,076,703
Bank overdraft
Bank loan
Trade Creditors 441,357366,247360,6718,0453,47966,218164,021164,0212,823
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,580,2781,560,9761,317,059596,384459,028223,63256,92256,9224,200
total current liabilities2,021,6351,927,2231,677,730604,429462,507289,850220,943220,9437,023
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions315,000
total long term liabilities2,845,0001,497,000927,000315,000315,000509,000
total liabilities2,021,6351,927,2231,677,7303,449,4291,959,5071,216,850535,943535,943516,023
net assets6,369,5816,762,8065,529,362353,426736,179855,6021,271,4941,271,494560,680
total shareholders funds6,369,5816,762,8065,529,362353,426736,179855,6021,271,4941,271,494560,680
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Sep 2018Aug 2018Aug 2017
Operating Activities
Operating Profit-570,76738,483-383,004298,161194,313-66,2901,398,947414,079710,274
Depreciation467,188422,046191,342179,893220,318217,8926,03574,682
Amortisation
Tax-266,600
Stock
Debtors154,525-81,271408,82273,60521,382-87,30655,71455,71480,410
Creditors75,1105,576352,6264,566-62,739-97,803161,198161,1982,823
Accruals and Deferred Income19,302243,917720,675137,356235,396166,71052,72252,7224,200
Deferred Taxes & Provisions-315,000315,000
Cash flow from operations-163,692791,293472,817546,371565,906-7,1851,605,553578,320711,569
Investing Activities
capital expenditure-259,458-463,450
Change in Investments-686,000686,000
cash flow from investments686,000-686,000-259,458-463,450
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-95,0001,008,0005,500,000-626,000-278,000-357,000-425,743372,000-15,000
interest4,210
cash flow from financing-95,0001,008,0005,500,000-626,000-278,000-357,000-421,533372,000-15,000
cash and cash equivalents
cash-732,9421,649,5081,599,600849,442514,970434,687415,562415,562353,545
overdraft
change in cash-732,9421,649,5081,599,600849,442514,970434,687415,562415,562353,545

bosco catholic education trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bosco catholic education trust. Get real-time insights into bosco catholic education trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bosco Catholic Education Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bosco catholic education trust by selecting its closest rivals, whether from the EDUCATION sector, other large companies, companies in PO22 area or any other competitors across 12 key performance metrics.

bosco catholic education trust Ownership

BOSCO CATHOLIC EDUCATION TRUST group structure

Bosco Catholic Education Trust has no subsidiary companies.

Ultimate parent company

BOSCO CATHOLIC EDUCATION TRUST

10573272

BOSCO CATHOLIC EDUCATION TRUST Shareholders

--

bosco catholic education trust directors

Bosco Catholic Education Trust currently has 11 directors. The longest serving directors include Mr John Brotherton (Jan 2017) and Rev Daryl George (Jan 2017).

officercountryagestartendrole
Mr John BrothertonEngland75 years Jan 2017- Director
Rev Daryl GeorgeEngland64 years Jan 2017- Director
Mr Anthony MoffattEngland67 years Jul 2018- Director
Mr Timothy FeastEngland77 years Jan 2019- Director
Deacon Adrian BurnettEngland58 years Sep 2021- Director
Mr Chris GeorgeEngland52 years Oct 2021- Director
Mrs April HanksEngland50 years Dec 2021- Director
Mrs Juliette BellingallEngland60 years Mar 2023- Director
Mr John BryantUnited Kingdom72 years Nov 2024- Director
Mr John MerriganEngland58 years Dec 2024- Director

P&L

August 2024

turnover

27.4m

+9%

operating profit

-570.8k

0%

gross margin

48.5%

+1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

6.4m

-0.06%

total assets

8.4m

-0.03%

cash

5.1m

-0.13%

net assets

Total assets minus all liabilities

bosco catholic education trust company details

company number

10573272

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85200 - Primary education

85310 - General secondary education

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

KRESTON REEVES LLP

address

st philip howard catholic school, elm grove south, bognor regis, west sussex, PO22 0EN

Bank

LLOYDS TSB BANK PLC

Legal Advisor

WINCKWORTH SHERWOOD

bosco catholic education trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bosco catholic education trust.

bosco catholic education trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOSCO CATHOLIC EDUCATION TRUST. This can take several minutes, an email will notify you when this has completed.

bosco catholic education trust Companies House Filings - See Documents

datedescriptionview/download