williams holdings (london) limited
williams holdings (london) limited Company Information
Company Number
10574212
Next Accounts
93 days late
Industry
Buying and selling of own real estate
Shareholders
roger david williams
marcus john williams
Group Structure
View All
Contact
Registered Address
unit 14, northfields prospect business c, london, SW18 1PE
Website
-williams holdings (london) limited Estimated Valuation
Pomanda estimates the enterprise value of WILLIAMS HOLDINGS (LONDON) LIMITED at £3.7k based on a Turnover of £1.4k and 2.73x industry multiple (adjusted for size and gross margin).
williams holdings (london) limited Estimated Valuation
Pomanda estimates the enterprise value of WILLIAMS HOLDINGS (LONDON) LIMITED at £487.6k based on an EBITDA of £78.3k and a 6.22x industry multiple (adjusted for size and gross margin).
williams holdings (london) limited Estimated Valuation
Pomanda estimates the enterprise value of WILLIAMS HOLDINGS (LONDON) LIMITED at £1.5m based on Net Assets of £907.9k and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Williams Holdings (london) Limited Overview
Williams Holdings (london) Limited is a live company located in london, SW18 1PE with a Companies House number of 10574212. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2017, it's largest shareholder is roger david williams with a 50% stake. Williams Holdings (london) Limited is a young, micro sized company, Pomanda has estimated its turnover at £1.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Williams Holdings (london) Limited Health Check
Pomanda's financial health check has awarded Williams Holdings (London) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £1.4k, make it smaller than the average company (£956.2k)
- Williams Holdings (london) Limited
£956.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -84%, show it is growing at a slower rate (1.6%)
- Williams Holdings (london) Limited
1.6% - Industry AVG
Production
with a gross margin of 70%, this company has a comparable cost of product (70%)
- Williams Holdings (london) Limited
70% - Industry AVG
Profitability
an operating margin of 5782.3% make it more profitable than the average company (42.6%)
- Williams Holdings (london) Limited
42.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Williams Holdings (london) Limited
4 - Industry AVG
Pay Structure
on an average salary of £38k, the company has an equivalent pay structure (£38k)
- Williams Holdings (london) Limited
£38k - Industry AVG
Efficiency
resulting in sales per employee of £1.4k, this is less efficient (£186.9k)
- Williams Holdings (london) Limited
£186.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Williams Holdings (london) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 388 days, this is slower than average (35 days)
- Williams Holdings (london) Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Williams Holdings (london) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Williams Holdings (london) Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.7%, this is a similar level of debt than the average (63.8%)
67.7% - Williams Holdings (london) Limited
63.8% - Industry AVG
WILLIAMS HOLDINGS (LONDON) LIMITED financials
Williams Holdings (London) Limited's latest turnover from December 2022 is estimated at £1.4 thousand and the company has net assets of £907.9 thousand. According to their latest financial statements, we estimate that Williams Holdings (London) Limited has 1 employee and maintains cash reserves of £10.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 625,337 | 625,337 | 625,337 | 625,337 | 625,337 | 625,337 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 389,414 | 389,414 | 389,414 | 389,314 | 389,314 | 389,314 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,014,751 | 1,014,751 | 1,014,751 | 1,014,651 | 1,014,651 | 1,014,651 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 5,278 | 26,458 | 10,613 | 0 |
| Group Debtors | 0 | 0 | 124,220 | 0 | 0 | 0 |
| Misc Debtors | 1,787,134 | 1,953,686 | 1,395,585 | 747,920 | 288,143 | 20,099 |
| Cash | 10,163 | 13,288 | 6,522 | 1,156 | 180,774 | 239,537 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,797,297 | 1,966,974 | 1,531,605 | 775,534 | 479,530 | 259,636 |
| total assets | 2,812,048 | 2,981,725 | 2,546,356 | 1,790,185 | 1,494,181 | 1,274,287 |
| Bank overdraft | 404,838 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 433 | 3,901 | 11,889 | 13,560 | 56,267 | 0 |
| Group/Directors Accounts | 902,846 | 1,045,939 | 1,142,819 | 321,901 | 405,768 | 404,314 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 596,024 | 651,832 | 269,834 | 387,629 | 48,285 | 16,890 |
| total current liabilities | 1,904,141 | 1,701,672 | 1,424,542 | 723,090 | 510,320 | 421,204 |
| loans | 0 | 404,786 | 404,786 | 404,786 | 404,786 | 404,786 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 404,786 | 404,786 | 404,786 | 404,786 | 404,786 |
| total liabilities | 1,904,141 | 2,106,458 | 1,829,328 | 1,127,876 | 915,106 | 825,990 |
| net assets | 907,907 | 875,267 | 717,028 | 662,309 | 579,075 | 448,297 |
| total shareholders funds | 907,907 | 875,267 | 717,028 | 662,309 | 579,075 | 448,297 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -166,552 | 428,603 | 750,705 | 475,622 | 278,657 | 20,099 |
| Creditors | -3,468 | -7,988 | -1,671 | -42,707 | 56,267 | 0 |
| Accruals and Deferred Income | -55,808 | 381,998 | -117,795 | 339,344 | 31,395 | 16,890 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 100 | 0 | 0 | 389,314 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -143,093 | -96,880 | 820,918 | -83,867 | 1,454 | 404,314 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -404,786 | 0 | 0 | 0 | 0 | 404,786 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -3,125 | 6,766 | 5,366 | -179,618 | -58,763 | 239,537 |
| overdraft | 404,838 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -407,963 | 6,766 | 5,366 | -179,618 | -58,763 | 239,537 |
williams holdings (london) limited Credit Report and Business Information
Williams Holdings (london) Limited Competitor Analysis
Perform a competitor analysis for williams holdings (london) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW18 area or any other competitors across 12 key performance metrics.
williams holdings (london) limited Ownership
WILLIAMS HOLDINGS (LONDON) LIMITED group structure
Williams Holdings (London) Limited has 2 subsidiary companies.
Ultimate parent company
WILLIAMS HOLDINGS (LONDON) LIMITED
10574212
2 subsidiaries
williams holdings (london) limited directors
Williams Holdings (London) Limited currently has 2 directors. The longest serving directors include Mr Marcus Williams (Jan 2017) and Mr Roger Williams (Dec 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Marcus Williams | England | 43 years | Jan 2017 | - | Director |
| Mr Roger Williams | United Kingdom | 81 years | Dec 2017 | - | Director |
P&L
December 2022turnover
1.4k
-89%
operating profit
78.3k
0%
gross margin
70%
-0.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
907.9k
+0.04%
total assets
2.8m
-0.06%
cash
10.2k
-0.24%
net assets
Total assets minus all liabilities
williams holdings (london) limited company details
company number
10574212
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
January 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2022
previous names
london realty commercial ltd (July 2017)
accountant
WATSON ASSOCIATES (PROFESSIONAL SERVICES) LIMITED
auditor
-
address
unit 14, northfields prospect business c, london, SW18 1PE
Bank
-
Legal Advisor
-
williams holdings (london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to williams holdings (london) limited. Currently there are 4 open charges and 0 have been satisfied in the past.
williams holdings (london) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILLIAMS HOLDINGS (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.
williams holdings (london) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
