mcnae properties ltd

Live YoungSmallLow

mcnae properties ltd Company Information

Share MCNAE PROPERTIES LTD

Company Number

10576599

Shareholders

joanne louise craven

david charles mcnae craven

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

frankley fields southam road, radford semele, warwickshire, CV31 1TX

Website

-

mcnae properties ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of MCNAE PROPERTIES LTD at £2m based on a Turnover of £875k and 2.28x industry multiple (adjusted for size and gross margin).

mcnae properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MCNAE PROPERTIES LTD at £0 based on an EBITDA of £-49k and a 4.66x industry multiple (adjusted for size and gross margin).

mcnae properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MCNAE PROPERTIES LTD at £0 based on Net Assets of £-114.6k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mcnae Properties Ltd Overview

Mcnae Properties Ltd is a live company located in warwickshire, CV31 1TX with a Companies House number of 10576599. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2017, it's largest shareholder is joanne louise craven with a 50% stake. Mcnae Properties Ltd is a young, small sized company, Pomanda has estimated its turnover at £875k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mcnae Properties Ltd Health Check

Pomanda's financial health check has awarded Mcnae Properties Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £875k, make it in line with the average company (£881.4k)

£875k - Mcnae Properties Ltd

£881.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.9%)

4% - Mcnae Properties Ltd

3.9% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a higher cost of product (70.4%)

28.7% - Mcnae Properties Ltd

70.4% - Industry AVG

profitability

Profitability

an operating margin of -5.6% make it less profitable than the average company (25.4%)

-5.6% - Mcnae Properties Ltd

25.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Mcnae Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Mcnae Properties Ltd

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £291.7k, this is more efficient (£185.9k)

£291.7k - Mcnae Properties Ltd

£185.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (29 days)

68 days - Mcnae Properties Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 783 days, this is slower than average (34 days)

783 days - Mcnae Properties Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mcnae Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mcnae Properties Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.1%, this is a higher level of debt than the average (66.5%)

105.1% - Mcnae Properties Ltd

66.5% - Industry AVG

MCNAE PROPERTIES LTD financials

EXPORTms excel logo

Mcnae Properties Ltd's latest turnover from January 2024 is estimated at £875 thousand and the company has net assets of -£114.6 thousand. According to their latest financial statements, Mcnae Properties Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover874,972871,324839,397778,506617,864462,887269,462
Other Income Or Grants
Cost Of Sales624,167631,117617,620574,025465,625333,753194,729
Gross Profit250,805240,207221,777204,481152,239129,13474,733
Admin Expenses299,797250,430221,498193,393111,596175,660125,747
Operating Profit-48,992-10,22327911,08840,643-46,526-51,014
Interest Payable
Interest Receivable
Pre-Tax Profit-48,992-10,22327911,08840,643-46,526-51,014
Tax-53-2,107-7,722
Profit After Tax-48,992-10,2232268,98132,921-46,526-51,014
Dividends Paid
Retained Profit-48,992-10,2232268,98132,921-46,526-51,014
Employee Costs103,951100,38999,05293,27068,68366,16630,420
Number Of Employees3333221
EBITDA*-48,992-10,22327911,08840,643-46,526-51,014

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets2,094,0862,084,4962,084,6342,085,1802,340,5782,339,8561,339,618
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,094,0862,084,4962,084,6342,085,1802,340,5782,339,8561,339,618
Stock & work in progress
Trade Debtors164,057189,766190,156184,39637,3285,7584,663
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets164,057189,766190,156184,39637,3285,7584,663
total assets2,258,1432,274,2622,274,7902,269,5762,377,9062,345,6141,344,281
Bank overdraft
Bank loan
Trade Creditors 1,340,4851,337,9191,325,5241,320,6501,310,1601,310,849744,800
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,340,4851,337,9191,325,5241,320,6501,310,1601,310,849744,800
loans
hp & lease commitments
Accruals and Deferred Income2,7002,5862,5202,4602,400
other liabilities1,032,2851,001,9781,001,9781,001,9781,129,8451,129,845648,095
provisions
total long term liabilities1,032,2851,001,9781,004,6781,004,5641,132,3651,132,305650,495
total liabilities2,372,7702,339,8972,330,2022,325,2142,442,5252,443,1541,395,295
net assets-114,627-65,635-55,412-55,638-64,619-97,540-51,014
total shareholders funds-114,627-65,635-55,412-55,638-64,619-97,540-51,014
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit-48,992-10,22327911,08840,643-46,526-51,014
Depreciation
Amortisation
Tax-53-2,107-7,722
Stock
Debtors-25,709-3905,760147,06831,5701,0954,663
Creditors2,56612,3954,87410,490-689566,049744,800
Accruals and Deferred Income-2,7001146660602,400
Deferred Taxes & Provisions
Cash flow from operations-20,717-138-546-127,531722518,488691,523
Investing Activities
capital expenditure-9,590138546255,398-722-1,000,238-1,339,618
Change in Investments
cash flow from investments-9,590138546255,398-722-1,000,238-1,339,618
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities30,307-127,867481,750648,095
share issue
interest
cash flow from financing30,307-127,867481,750648,095
cash and cash equivalents
cash
overdraft
change in cash

mcnae properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mcnae properties ltd. Get real-time insights into mcnae properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mcnae Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mcnae properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CV31 area or any other competitors across 12 key performance metrics.

mcnae properties ltd Ownership

MCNAE PROPERTIES LTD group structure

Mcnae Properties Ltd has no subsidiary companies.

Ultimate parent company

MCNAE PROPERTIES LTD

10576599

MCNAE PROPERTIES LTD Shareholders

joanne louise craven 50%
david charles mcnae craven 50%

mcnae properties ltd directors

Mcnae Properties Ltd currently has 2 directors. The longest serving directors include Mrs Joanne Craven (Jan 2017) and Mr David Craven (Jan 2017).

officercountryagestartendrole
Mrs Joanne CravenEngland59 years Jan 2017- Director
Mr David CravenEngland58 years Jan 2017- Director

P&L

January 2024

turnover

875k

0%

operating profit

-49k

0%

gross margin

28.7%

+3.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-114.6k

+0.75%

total assets

2.3m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

mcnae properties ltd company details

company number

10576599

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

frankley fields southam road, radford semele, warwickshire, CV31 1TX

Bank

-

Legal Advisor

-

mcnae properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 34 charges/mortgages relating to mcnae properties ltd. Currently there are 32 open charges and 2 have been satisfied in the past.

mcnae properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCNAE PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

mcnae properties ltd Companies House Filings - See Documents

datedescriptionview/download