automotive payroll services limited
automotive payroll services limited Company Information
Company Number
10579805
Next Accounts
1532 days late
Directors
Shareholders
charlene hanbury
Group Structure
View All
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
+1Registered Address
18 church street, ilkley, LS29 9DS
Website
-automotive payroll services limited Estimated Valuation
Pomanda estimates the enterprise value of AUTOMOTIVE PAYROLL SERVICES LIMITED at £2k based on a Turnover of £5.5k and 0.36x industry multiple (adjusted for size and gross margin).
automotive payroll services limited Estimated Valuation
Pomanda estimates the enterprise value of AUTOMOTIVE PAYROLL SERVICES LIMITED at £24.4k based on an EBITDA of £7.7k and a 3.18x industry multiple (adjusted for size and gross margin).
automotive payroll services limited Estimated Valuation
Pomanda estimates the enterprise value of AUTOMOTIVE PAYROLL SERVICES LIMITED at £12.1k based on Net Assets of £6.3k and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Automotive Payroll Services Limited Overview
Automotive Payroll Services Limited is a live company located in ilkley, LS29 9DS with a Companies House number of 10579805. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in January 2017, it's largest shareholder is charlene hanbury with a 100% stake. Automotive Payroll Services Limited is a young, micro sized company, Pomanda has estimated its turnover at £5.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Automotive Payroll Services Limited Health Check
Pomanda's financial health check has awarded Automotive Payroll Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
3 Weak
Size
annual sales of £5.5k, make it smaller than the average company (£2.6m)
- Automotive Payroll Services Limited
£2.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Automotive Payroll Services Limited
- - Industry AVG
Production
with a gross margin of 36.5%, this company has a comparable cost of product (36.5%)
- Automotive Payroll Services Limited
36.5% - Industry AVG
Profitability
an operating margin of 140.5% make it more profitable than the average company (3.5%)
- Automotive Payroll Services Limited
3.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
- Automotive Payroll Services Limited
24 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
- Automotive Payroll Services Limited
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £5.5k, this is less efficient (£142.5k)
- Automotive Payroll Services Limited
£142.5k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (44 days)
- Automotive Payroll Services Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 142 days, this is slower than average (21 days)
- Automotive Payroll Services Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Automotive Payroll Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Automotive Payroll Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.5%, this is a lower level of debt than the average (65.4%)
57.5% - Automotive Payroll Services Limited
65.4% - Industry AVG
AUTOMOTIVE PAYROLL SERVICES LIMITED financials
Automotive Payroll Services Limited's latest turnover from January 2019 is estimated at £5.5 thousand and the company has net assets of £6.3 thousand. According to their latest financial statements, we estimate that Automotive Payroll Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2019 | Jan 2018 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2019 | Jan 2018 | |
|---|---|---|
| Tangible Assets | ||
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | ||
| Stock & work in progress | ||
| Trade Debtors | 260 | |
| Group Debtors | ||
| Misc Debtors | 14,598 | |
| Cash | 100 | |
| misc current assets | ||
| total current assets | 14,858 | 100 |
| total assets | 14,858 | 100 |
| Bank overdraft | 60 | |
| Bank loan | ||
| Trade Creditors | 1,349 | |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 7,141 | |
| total current liabilities | 8,550 | |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 8,550 | |
| net assets | 6,308 | 100 |
| total shareholders funds | 6,308 | 100 |
| Jan 2019 | Jan 2018 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | ||
| Debtors | 14,858 | |
| Creditors | 1,349 | |
| Accruals and Deferred Income | 7,141 | |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -100 | 100 |
| overdraft | 60 | |
| change in cash | -160 | 100 |
automotive payroll services limited Credit Report and Business Information
Automotive Payroll Services Limited Competitor Analysis
Perform a competitor analysis for automotive payroll services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in LS29 area or any other competitors across 12 key performance metrics.
automotive payroll services limited Ownership
AUTOMOTIVE PAYROLL SERVICES LIMITED group structure
Automotive Payroll Services Limited has no subsidiary companies.
Ultimate parent company
AUTOMOTIVE PAYROLL SERVICES LIMITED
10579805
automotive payroll services limited directors
Automotive Payroll Services Limited currently has 1 director, Mr Stuart Wainman serving since Dec 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stuart Wainman | England | 76 years | Dec 2021 | - | Director |
P&L
January 2019turnover
5.5k
0%
operating profit
7.7k
0%
gross margin
36.6%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2019net assets
6.3k
+62.08%
total assets
14.9k
+147.58%
cash
0
-1%
net assets
Total assets minus all liabilities
automotive payroll services limited company details
company number
10579805
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
82110 - Combined office administrative service activities
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2019
previous names
ags administration limited (February 2019)
ygel limited (February 2019)
accountant
-
auditor
-
address
18 church street, ilkley, LS29 9DS
Bank
-
Legal Advisor
-
automotive payroll services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to automotive payroll services limited.
automotive payroll services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AUTOMOTIVE PAYROLL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
automotive payroll services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
