capital & centric (resurrection) limited

Live YoungSmall

capital & centric (resurrection) limited Company Information

Share CAPITAL & CENTRIC (RESURRECTION) LIMITED

Company Number

10579821

Shareholders

genus capital 4 limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

c/o bishop fleming, brook house manor drive, exeter, EX5 1GD

capital & centric (resurrection) limited Estimated Valuation

£265.2k

Pomanda estimates the enterprise value of CAPITAL & CENTRIC (RESURRECTION) LIMITED at £265.2k based on a Turnover of £548.8k and 0.48x industry multiple (adjusted for size and gross margin).

capital & centric (resurrection) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAPITAL & CENTRIC (RESURRECTION) LIMITED at £0 based on an EBITDA of £-1.6m and a 3.82x industry multiple (adjusted for size and gross margin).

capital & centric (resurrection) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CAPITAL & CENTRIC (RESURRECTION) LIMITED at £1.2m based on Net Assets of £822k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Capital & Centric (resurrection) Limited Overview

Capital & Centric (resurrection) Limited is a live company located in exeter, EX5 1GD with a Companies House number of 10579821. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2017, it's largest shareholder is genus capital 4 limited with a 100% stake. Capital & Centric (resurrection) Limited is a young, small sized company, Pomanda has estimated its turnover at £548.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Capital & Centric (resurrection) Limited Health Check

Pomanda's financial health check has awarded Capital & Centric (Resurrection) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £548.8k, make it smaller than the average company (£2.3m)

£548.8k - Capital & Centric (resurrection) Limited

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Capital & Centric (resurrection) Limited

- - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Capital & Centric (resurrection) Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -287.1% make it less profitable than the average company (7.3%)

-287.1% - Capital & Centric (resurrection) Limited

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Capital & Centric (resurrection) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Capital & Centric (resurrection) Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £274.4k, this is equally as efficient (£274.4k)

£274.4k - Capital & Centric (resurrection) Limited

£274.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Capital & Centric (resurrection) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Capital & Centric (resurrection) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Capital & Centric (resurrection) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (11 weeks)

38 weeks - Capital & Centric (resurrection) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.7%, this is a lower level of debt than the average (73.9%)

10.7% - Capital & Centric (resurrection) Limited

73.9% - Industry AVG

CAPITAL & CENTRIC (RESURRECTION) LIMITED financials

EXPORTms excel logo

Capital & Centric (Resurrection) Limited's latest turnover from June 2024 is estimated at £548.8 thousand and the company has net assets of £822 thousand. According to their latest financial statements, Capital & Centric (Resurrection) Limited has 2 employees and maintains cash reserves of £73.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Dec 2020Dec 2019Dec 2018Oct 2017
Turnover548,8365,794,8994,069,7715,357,76632,466,05123,797,28028,401,284
Other Income Or Grants
Cost Of Sales404,6514,270,6913,064,5313,943,41223,603,88116,841,77519,858,492
Gross Profit144,1851,524,2081,005,2391,414,3548,862,1706,955,5048,542,793
Admin Expenses1,719,7461,664,386-2,001,6101,845,1088,893,9346,956,6498,538,831
Operating Profit-1,575,561-140,1783,006,849-430,754-31,764-1,1453,962
Interest Payable
Interest Receivable4,36481,56419,810295
Pre-Tax Profit-1,571,197-58,6143,026,659-430,459-31,764-1,1453,962
Tax-575,065-753
Profit After Tax-1,571,197-58,6142,451,594-430,459-31,764-1,1453,209
Dividends Paid
Retained Profit-1,571,197-58,6142,451,594-430,459-31,764-1,1453,209
Employee Costs97,093140,844665,143932,2545,260,8223,787,5904,582,583
Number Of Employees23152112188111
EBITDA*-1,575,561-140,1783,006,849-430,754-31,764-1,1453,962

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Dec 2020Dec 2019Dec 2018Oct 2017
Tangible Assets
Intangible Assets
Investments & Other200100
Debtors (Due After 1 year)
Total Fixed Assets200100
Stock & work in progress8,118,889
Trade Debtors711,206711,20611,7234,862,8043,687,3802,812,288
Group Debtors840,2002,400,867
Misc Debtors7,1153,445531,602319,879
Cash73,25792,9823,169,574589,698
misc current assets
total current assets920,5723,208,5004,412,3829,040,1894,862,8043,687,3802,812,288
total assets920,5723,208,5004,412,3829,040,1894,862,8043,687,5802,812,388
Bank overdraft
Bank loan
Trade Creditors 1441,039,738155,165235,6772,809,179
Group/Directors Accounts3,275
other short term finances
hp & lease commitments
other current liabilities95,314815,3201,960,444826,250
total current liabilities98,589815,3201,960,5881,865,988155,165235,6772,809,179
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities7,634,1604,737,3393,449,839
provisions
total long term liabilities7,634,1604,737,3393,449,839
total liabilities98,589815,3201,960,5889,500,1484,892,5043,685,5162,809,179
net assets821,9832,393,1802,451,794-459,959-29,7002,0643,209
total shareholders funds821,9832,393,1802,451,794-459,959-29,7002,0643,209
Jun 2024Jun 2023Jun 2022Dec 2020Dec 2019Dec 2018Oct 2017
Operating Activities
Operating Profit-1,575,561-140,1783,006,849-430,754-31,764-1,1453,962
Depreciation
Amortisation
Tax-575,065-753
Stock8,118,889
Debtors-2,268,2031,872,7101,242,808-4,531,2021,175,424875,0922,812,288
Creditors-144144884,573-80,512-2,573,5022,809,179
Accruals and Deferred Income-720,006-1,145,1241,960,444826,250
Deferred Taxes & Provisions
Cash flow from operations-27,364-3,158,1563,149,564-2,307,618-1,287,700-3,449,739100
Investing Activities
capital expenditure
Change in Investments-200100100
cash flow from investments200-100-100
Financing Activities
Bank loans
Group/Directors Accounts3,275
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities2,896,8211,287,5003,449,839
share issue200200
interest4,36481,56419,810295
cash flow from financing7,63981,56420,0102,897,3161,287,5003,449,839
cash and cash equivalents
cash-19,725-3,076,5923,169,574589,698
overdraft
change in cash-19,725-3,076,5923,169,574589,698

capital & centric (resurrection) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for capital & centric (resurrection) limited. Get real-time insights into capital & centric (resurrection) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Capital & Centric (resurrection) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for capital & centric (resurrection) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EX5 area or any other competitors across 12 key performance metrics.

capital & centric (resurrection) limited Ownership

CAPITAL & CENTRIC (RESURRECTION) LIMITED group structure

Capital & Centric (Resurrection) Limited has no subsidiary companies.

Ultimate parent company

2 parents

CAPITAL & CENTRIC (RESURRECTION) LIMITED

10579821

CAPITAL & CENTRIC (RESURRECTION) LIMITED Shareholders

genus capital 4 limited 100%

capital & centric (resurrection) limited directors

Capital & Centric (Resurrection) Limited currently has 3 directors. The longest serving directors include Mr David Speakman (Dec 2017) and Mr David Speakman (Dec 2017).

officercountryagestartendrole
Mr David SpeakmanUnited Kingdom78 years Dec 2017- Director
Mr David SpeakmanUnited Kingdom78 years Dec 2017- Director
Mr Richard Mathias53 years Dec 2017- Director

P&L

June 2024

turnover

548.8k

-91%

operating profit

-1.6m

0%

gross margin

26.3%

-0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

822k

-0.66%

total assets

920.6k

-0.71%

cash

73.3k

-0.21%

net assets

Total assets minus all liabilities

capital & centric (resurrection) limited company details

company number

10579821

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

c/o bishop fleming, brook house manor drive, exeter, EX5 1GD

Bank

-

Legal Advisor

-

capital & centric (resurrection) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to capital & centric (resurrection) limited. Currently there are 4 open charges and 0 have been satisfied in the past.

capital & centric (resurrection) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAPITAL & CENTRIC (RESURRECTION) LIMITED. This can take several minutes, an email will notify you when this has completed.

capital & centric (resurrection) limited Companies House Filings - See Documents

datedescriptionview/download