mizen limited

Live YoungMicroDeclining

mizen limited Company Information

Share MIZEN LIMITED

Company Number

10581346

Directors

Paul Mizen

Shareholders

mizen holdco limited

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

beechurst 8 commercial road, dereham, norfolk, NR19 1AE

mizen limited Estimated Valuation

£23.1k

Pomanda estimates the enterprise value of MIZEN LIMITED at £23.1k based on a Turnover of £66.8k and 0.35x industry multiple (adjusted for size and gross margin).

mizen limited Estimated Valuation

£95k

Pomanda estimates the enterprise value of MIZEN LIMITED at £95k based on an EBITDA of £31.9k and a 2.97x industry multiple (adjusted for size and gross margin).

mizen limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MIZEN LIMITED at £0 based on Net Assets of £0 and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mizen Limited Overview

Mizen Limited is a live company located in norfolk, NR19 1AE with a Companies House number of 10581346. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2017, it's largest shareholder is mizen holdco limited with a 100% stake. Mizen Limited is a young, micro sized company, Pomanda has estimated its turnover at £66.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mizen Limited Health Check

Pomanda's financial health check has awarded Mizen Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £66.8k, make it smaller than the average company (£425.8k)

£66.8k - Mizen Limited

£425.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (10.6%)

-59% - Mizen Limited

10.6% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.4%)

25.4% - Mizen Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of 47.8% make it more profitable than the average company (8.4%)

47.8% - Mizen Limited

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Mizen Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Mizen Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.8k, this is less efficient (£116.3k)

£66.8k - Mizen Limited

£116.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mizen Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mizen Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mizen Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mizen Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Mizen Limited

- - Industry AVG

MIZEN LIMITED financials

EXPORTms excel logo

Mizen Limited's latest turnover from March 2024 is estimated at £66.8 thousand and the company has net assets of 0. According to their latest financial statements, Mizen Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover66,80583,795399,064937,6951,060,74568,32267,469
Other Income Or Grants
Cost Of Sales49,85961,873297,615694,396786,56249,45947,655
Gross Profit16,94621,922101,449243,299274,18318,86319,813
Admin Expenses-14,99422,637102,565244,584268,40645,19820,039
Operating Profit31,940-715-1,116-1,2855,777-26,335-226
Interest Payable
Interest Receivable58770226
Pre-Tax Profit31,940-715-1,116-1,2855,835-25,565
Tax-7,985-1,109
Profit After Tax23,955-715-1,116-1,2854,726-25,565
Dividends Paid
Retained Profit23,955-715-1,116-1,2854,726-25,565
Employee Costs49,09645,86045,11541,79841,48949,97446,171
Number Of Employees1111111
EBITDA*31,940-715-1,116-1,2855,777-26,335-226

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets30,33030,33030,330
Intangible Assets
Investments & Other
Debtors (Due After 1 year)15,356
Total Fixed Assets30,33030,33030,33015,356
Stock & work in progress
Trade Debtors236,984576,637607,817
Group Debtors
Misc Debtors170,87247,350
Cash115,20990,250
misc current assets
total current assets236,984576,637607,817286,081137,600
total assets30,330267,314606,967607,817301,437137,600
Bank overdraft
Bank loan
Trade Creditors 54,285290,554629,091628,656
Group/Directors Accounts324,318137,500
other short term finances
hp & lease commitments
other current liabilities2,584
total current liabilities54,285290,554629,091628,656326,902137,500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities54,285290,554629,091628,656326,902137,500
net assets-23,955-23,240-22,124-20,839-25,465100
total shareholders funds-23,955-23,240-22,124-20,839-25,465100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit31,940-715-1,116-1,2855,777-26,335-226
Depreciation
Amortisation
Tax-7,985-1,109
Stock
Debtors-236,984-339,653-31,180421,589138,87847,350
Creditors-54,285-236,269-338,537435628,656
Accruals and Deferred Income-2,5842,584
Deferred Taxes & Provisions
Cash flow from operations-30,33030,330209,151-162,629-47,576
Investing Activities
capital expenditure30,330-30,330
Change in Investments
cash flow from investments30,330-30,330
Financing Activities
Bank loans
Group/Directors Accounts-324,318186,818137,500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest58770226
cash flow from financing-324,360187,588137,826
cash and cash equivalents
cash-115,20924,95990,250
overdraft
change in cash-115,20924,95990,250

mizen limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mizen limited. Get real-time insights into mizen limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mizen Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mizen limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NR19 area or any other competitors across 12 key performance metrics.

mizen limited Ownership

MIZEN LIMITED group structure

Mizen Limited has no subsidiary companies.

Ultimate parent company

1 parent

MIZEN LIMITED

10581346

MIZEN LIMITED Shareholders

mizen holdco limited 100%

mizen limited directors

Mizen Limited currently has 1 director, Mr Paul Mizen serving since Jan 2017.

officercountryagestartendrole
Mr Paul MizenUnited Kingdom52 years Jan 2017- Director

P&L

March 2024

turnover

66.8k

-20%

operating profit

31.9k

0%

gross margin

25.4%

-3.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

0

-1%

total assets

0

-1%

cash

0

0%

net assets

Total assets minus all liabilities

mizen limited company details

company number

10581346

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

beechurst 8 commercial road, dereham, norfolk, NR19 1AE

Bank

-

Legal Advisor

-

mizen limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mizen limited.

mizen limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MIZEN LIMITED. This can take several minutes, an email will notify you when this has completed.

mizen limited Companies House Filings - See Documents

datedescriptionview/download