mij & co entertainment limited

Live YoungSmallRapid

mij & co entertainment limited Company Information

Share MIJ & CO ENTERTAINMENT LIMITED

Company Number

10581608

Shareholders

maya indea jama

Group Structure

View All

Industry

Media representation

 

Registered Address

the old workshop, 1 ecclesall road south, sheffield, S11 9PA

Website

-

mij & co entertainment limited Estimated Valuation

£796.8k

Pomanda estimates the enterprise value of MIJ & CO ENTERTAINMENT LIMITED at £796.8k based on a Turnover of £1.8m and 0.44x industry multiple (adjusted for size and gross margin).

mij & co entertainment limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of MIJ & CO ENTERTAINMENT LIMITED at £1.4m based on an EBITDA of £559.4k and a 2.57x industry multiple (adjusted for size and gross margin).

mij & co entertainment limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of MIJ & CO ENTERTAINMENT LIMITED at £3.3m based on Net Assets of £1.8m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mij & Co Entertainment Limited Overview

Mij & Co Entertainment Limited is a live company located in sheffield, S11 9PA with a Companies House number of 10581608. It operates in the media representation services sector, SIC Code 73120. Founded in January 2017, it's largest shareholder is maya indea jama with a 100% stake. Mij & Co Entertainment Limited is a young, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mij & Co Entertainment Limited Health Check

Pomanda's financial health check has awarded Mij & Co Entertainment Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£2.6m)

£1.8m - Mij & Co Entertainment Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (16.8%)

42% - Mij & Co Entertainment Limited

16.8% - Industry AVG

production

Production

with a gross margin of 55.4%, this company has a comparable cost of product (55.4%)

55.4% - Mij & Co Entertainment Limited

55.4% - Industry AVG

profitability

Profitability

an operating margin of 31% make it more profitable than the average company (7.7%)

31% - Mij & Co Entertainment Limited

7.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Mij & Co Entertainment Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.5k, the company has an equivalent pay structure (£64.5k)

£64.5k - Mij & Co Entertainment Limited

£64.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £600.2k, this is more efficient (£153.1k)

£600.2k - Mij & Co Entertainment Limited

£153.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (59 days)

101 days - Mij & Co Entertainment Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (33 days)

4 days - Mij & Co Entertainment Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mij & Co Entertainment Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 131 weeks, this is more cash available to meet short term requirements (19 weeks)

131 weeks - Mij & Co Entertainment Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.4%, this is a lower level of debt than the average (65.4%)

22.4% - Mij & Co Entertainment Limited

65.4% - Industry AVG

MIJ & CO ENTERTAINMENT LIMITED financials

EXPORTms excel logo

Mij & Co Entertainment Limited's latest turnover from January 2024 is estimated at £1.8 million and the company has net assets of £1.8 million. According to their latest financial statements, Mij & Co Entertainment Limited has 3 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover1,800,5881,879,093618,839625,8411,004,667511,918323,684
Other Income Or Grants
Cost Of Sales803,928891,912319,377321,658553,373278,628171,136
Gross Profit996,660987,181299,461304,183451,294233,290152,548
Admin Expenses439,3291,428,068-93,210-231,072169,806-351,893-186,398
Operating Profit557,331-440,887392,671535,255281,488585,183338,946
Interest Payable
Interest Receivable50,50237,6233,4801,1036,6914,359828
Pre-Tax Profit607,833-403,264396,152536,358288,179589,542339,774
Tax-151,958-75,269-101,908-54,754-112,013-64,557
Profit After Tax455,875-403,264320,883434,450233,425477,529275,217
Dividends Paid
Retained Profit455,875-403,264320,883434,450233,425477,529275,217
Employee Costs193,454133,489128,540105,17352,28557,81944,348
Number Of Employees3222111
EBITDA*559,354-438,622396,271537,458283,759587,544341,428

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets2,1732,8981,0736108131,0841,445
Intangible Assets9,14710,44511,1802,0004,0006,0008,000
Investments & Other406,574162,84919,264
Debtors (Due After 1 year)
Total Fixed Assets417,894176,19231,5172,6104,8137,0849,445
Stock & work in progress
Trade Debtors500,935517,800161,400126,900292,368136,793100,433
Group Debtors
Misc Debtors129,240326,562419,355307,84413,09024,090
Cash1,305,110618,7741,531,0921,253,212953,192831,072331,277
misc current assets
total current assets1,935,2851,463,1362,111,8471,687,9561,258,650991,955431,710
total assets2,353,1791,639,3282,143,3641,690,5661,263,463999,039441,155
Bank overdraft
Bank loan
Trade Creditors 9,35623,70010,1135,7658,2731,277
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities507,315225,304392,482269,944271,526238,019164,660
total current liabilities516,671249,004402,595269,944277,291246,292165,937
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions10,59813,021
total long term liabilities10,59813,021
total liabilities527,269262,025402,595269,944277,291246,292165,937
net assets1,825,9101,377,3031,740,7691,420,622986,172752,747275,218
total shareholders funds1,825,9101,377,3031,740,7691,420,622986,172752,747275,218
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit557,331-440,887392,671535,255281,488585,183338,946
Depreciation725966358203271361482
Amortisation1,2981,2993,2422,0002,0002,0002,000
Tax-151,958-75,269-101,908-54,754-112,013-64,557
Stock
Debtors-214,187263,607146,011129,286144,57560,450100,433
Creditors-14,34413,58710,113-5,765-2,5086,9961,277
Accruals and Deferred Income282,011-167,178122,538-1,58233,50773,359164,660
Deferred Taxes & Provisions-2,42313,021
Cash flow from operations886,827-842,799307,642298,917115,429495,436342,375
Investing Activities
capital expenditure-3,355-13,243-11,927
Change in Investments243,725143,58519,264
cash flow from investments-243,725-146,940-32,507-11,927
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-7,26839,798-7361
interest50,50237,6233,4801,1036,6914,359828
cash flow from financing43,23477,4212,7441,1036,6914,359829
cash and cash equivalents
cash686,336-912,318277,880300,020122,120499,795331,277
overdraft
change in cash686,336-912,318277,880300,020122,120499,795331,277

mij & co entertainment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mij & co entertainment limited. Get real-time insights into mij & co entertainment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mij & Co Entertainment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mij & co entertainment limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in S11 area or any other competitors across 12 key performance metrics.

mij & co entertainment limited Ownership

MIJ & CO ENTERTAINMENT LIMITED group structure

Mij & Co Entertainment Limited has no subsidiary companies.

Ultimate parent company

MIJ & CO ENTERTAINMENT LIMITED

10581608

MIJ & CO ENTERTAINMENT LIMITED Shareholders

maya indea jama 100%

mij & co entertainment limited directors

Mij & Co Entertainment Limited currently has 2 directors. The longest serving directors include Mr John Roddison (Jan 2017) and Miss Maya Jama (Oct 2017).

officercountryagestartendrole
Mr John RoddisonUnited Kingdom70 years Jan 2017- Director
Miss Maya JamaUnited Kingdom30 years Oct 2017- Director

P&L

January 2024

turnover

1.8m

-4%

operating profit

557.3k

0%

gross margin

55.4%

+5.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.8m

+0.33%

total assets

2.4m

+0.44%

cash

1.3m

+1.11%

net assets

Total assets minus all liabilities

mij & co entertainment limited company details

company number

10581608

Type

Private limited with Share Capital

industry

73120 - Media representation

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

BROWN MCLEOD LIMITED

auditor

-

address

the old workshop, 1 ecclesall road south, sheffield, S11 9PA

Bank

-

Legal Advisor

-

mij & co entertainment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mij & co entertainment limited.

mij & co entertainment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MIJ & CO ENTERTAINMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

mij & co entertainment limited Companies House Filings - See Documents

datedescriptionview/download