hh and spooky nights ltd

4.5

hh and spooky nights ltd Company Information

Share HH AND SPOOKY NIGHTS LTD
Live 
YoungSmallDeclining

Company Number

10582740

Registered Address

7 lichfield close, toton, nottingham, NG9 6JZ

Industry

Tour operator activities

 

Telephone

01159720570

Next Accounts Due

December 2024

Group Structure

View All

Directors

Hazel Ford7 Years

Shareholders

hazel ford 100%

hh and spooky nights ltd Estimated Valuation

£363k

Pomanda estimates the enterprise value of HH AND SPOOKY NIGHTS LTD at £363k based on a Turnover of £971.8k and 0.37x industry multiple (adjusted for size and gross margin).

hh and spooky nights ltd Estimated Valuation

£199.9k

Pomanda estimates the enterprise value of HH AND SPOOKY NIGHTS LTD at £199.9k based on an EBITDA of £55.5k and a 3.6x industry multiple (adjusted for size and gross margin).

hh and spooky nights ltd Estimated Valuation

£374.1k

Pomanda estimates the enterprise value of HH AND SPOOKY NIGHTS LTD at £374.1k based on Net Assets of £141.4k and 2.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hh And Spooky Nights Ltd Overview

Hh And Spooky Nights Ltd is a live company located in nottingham, NG9 6JZ with a Companies House number of 10582740. It operates in the tour operator activities sector, SIC Code 79120. Founded in January 2017, it's largest shareholder is hazel ford with a 100% stake. Hh And Spooky Nights Ltd is a young, small sized company, Pomanda has estimated its turnover at £971.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hh And Spooky Nights Ltd Health Check

Pomanda's financial health check has awarded Hh And Spooky Nights Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £971.8k, make it smaller than the average company (£8.8m)

£971.8k - Hh And Spooky Nights Ltd

£8.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (-9.5%)

-34% - Hh And Spooky Nights Ltd

-9.5% - Industry AVG

production

Production

with a gross margin of 21%, this company has a comparable cost of product (21%)

21% - Hh And Spooky Nights Ltd

21% - Industry AVG

profitability

Profitability

an operating margin of 5.7% make it more profitable than the average company (2.2%)

5.7% - Hh And Spooky Nights Ltd

2.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (38)

3 - Hh And Spooky Nights Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Hh And Spooky Nights Ltd

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £323.9k, this is equally as efficient (£323.9k)

£323.9k - Hh And Spooky Nights Ltd

£323.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hh And Spooky Nights Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hh And Spooky Nights Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hh And Spooky Nights Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 70 weeks, this is more cash available to meet short term requirements (22 weeks)

70 weeks - Hh And Spooky Nights Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.8%, this is a lower level of debt than the average (83.2%)

74.8% - Hh And Spooky Nights Ltd

83.2% - Industry AVG

HH AND SPOOKY NIGHTS LTD financials

EXPORTms excel logo

Hh And Spooky Nights Ltd's latest turnover from March 2023 is estimated at £971.8 thousand and the company has net assets of £141.4 thousand. According to their latest financial statements, Hh And Spooky Nights Ltd has 3 employees and maintains cash reserves of £556.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover971,827488,7612,334,2803,387,8763,109,0723,652,707
Other Income Or Grants000000
Cost Of Sales767,326378,0781,886,8322,755,8932,528,5352,989,024
Gross Profit204,501110,683447,447631,983580,536663,683
Admin Expenses149,527130,429420,673634,739569,413574,730
Operating Profit54,974-19,74626,774-2,75611,12388,953
Interest Payable1,5245660000
Interest Receivable20,7771,5790000
Pre-Tax Profit74,227-18,73326,774-2,75611,12388,953
Tax-14,1030-5,0870-2,113-16,901
Profit After Tax60,124-18,73321,687-2,7569,01072,052
Dividends Paid000000
Retained Profit60,124-18,73321,687-2,7569,01072,052
Employee Costs123,231209,850207,886212,787202,588165,405
Number Of Employees366665
EBITDA*55,539-19,74626,774-2,75611,12388,953

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets3,2053,7708921,049568668
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets3,2053,7708921,049568668
Stock & work in progress000000
Trade Debtors00258,936220,168228,826274,810
Group Debtors000000
Misc Debtors02,8500000
Cash556,726421,0260000
misc current assets000000
total current assets556,726423,876258,936220,168228,826274,810
total assets559,931427,646259,828221,217229,394275,478
Bank overdraft4,2594,2590000
Bank loan000000
Trade Creditors 00143,835142,911148,332203,426
Group/Directors Accounts03,4370000
other short term finances000000
hp & lease commitments000000
other current liabilities405,591326,1680000
total current liabilities409,850333,864143,835142,911148,332203,426
loans8,69612,5210000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities0016,000000
provisions000000
total long term liabilities8,69612,52116,000000
total liabilities418,546346,385159,835142,911148,332203,426
net assets141,38581,26199,99378,30681,06272,052
total shareholders funds141,38581,26199,99378,30681,06272,052
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit54,974-19,74626,774-2,75611,12388,953
Depreciation56500000
Amortisation000000
Tax-14,1030-5,0870-2,113-16,901
Stock000000
Debtors-2,850-256,08638,768-8,658-45,984274,810
Creditors0-143,835924-5,421-55,094203,426
Accruals and Deferred Income79,423326,1680000
Deferred Taxes & Provisions000000
Cash flow from operations123,709418,673-16,157481-100668
Investing Activities
capital expenditure0-2,878157-481100-668
Change in Investments000000
cash flow from investments0-2,878157-481100-668
Financing Activities
Bank loans000000
Group/Directors Accounts-3,4373,4370000
Other Short Term Loans 000000
Long term loans-3,82512,5210000
Hire Purchase and Lease Commitments000000
other long term liabilities0-16,00016,000000
share issue010000
interest19,2531,0130000
cash flow from financing11,99197216,000000
cash and cash equivalents
cash135,700421,0260000
overdraft04,2590000
change in cash135,700416,7670000

hh and spooky nights ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hh and spooky nights ltd. Get real-time insights into hh and spooky nights ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hh And Spooky Nights Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for hh and spooky nights ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

hh and spooky nights ltd Ownership

HH AND SPOOKY NIGHTS LTD group structure

Hh And Spooky Nights Ltd has no subsidiary companies.

Ultimate parent company

HH AND SPOOKY NIGHTS LTD

10582740

HH AND SPOOKY NIGHTS LTD Shareholders

hazel ford 100%

hh and spooky nights ltd directors

Hh And Spooky Nights Ltd currently has 1 director, Mrs Hazel Ford serving since Jan 2017.

officercountryagestartendrole
Mrs Hazel FordEngland62 years Jan 2017- Director

P&L

March 2023

turnover

971.8k

+99%

operating profit

55k

0%

gross margin

21.1%

-7.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

141.4k

+0.74%

total assets

559.9k

+0.31%

cash

556.7k

+0.32%

net assets

Total assets minus all liabilities

hh and spooky nights ltd company details

company number

10582740

Type

Private limited with Share Capital

industry

79120 - Tour operator activities

incorporation date

January 2017

age

7

accounts

Total Exemption Full

ultimate parent company

None

previous names

hh @ spooky nights ltd (March 2017)

incorporated

UK

address

7 lichfield close, toton, nottingham, NG9 6JZ

last accounts submitted

March 2023

hh and spooky nights ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hh and spooky nights ltd.

charges

hh and spooky nights ltd Companies House Filings - See Documents

datedescriptionview/download