spartacus developments ltd
spartacus developments ltd Company Information
Company Number
10583014
Next Accounts
162 days late
Directors
Shareholders
isaac salem
eitan layfer holdings (2015) ltd
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
suite 228 42 watford way, london, NW4 3AL
Website
spartacusconstructioninc.comspartacus developments ltd Estimated Valuation
Pomanda estimates the enterprise value of SPARTACUS DEVELOPMENTS LTD at £2.8m based on a Turnover of £6.1m and 0.46x industry multiple (adjusted for size and gross margin).
spartacus developments ltd Estimated Valuation
Pomanda estimates the enterprise value of SPARTACUS DEVELOPMENTS LTD at £0 based on an EBITDA of £0 and a 3.34x industry multiple (adjusted for size and gross margin).
spartacus developments ltd Estimated Valuation
Pomanda estimates the enterprise value of SPARTACUS DEVELOPMENTS LTD at £426 based on Net Assets of £200 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Spartacus Developments Ltd Overview
Spartacus Developments Ltd is a live company located in london, NW4 3AL with a Companies House number of 10583014. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2017, it's largest shareholder is isaac salem with a 50% stake. Spartacus Developments Ltd is a young, mid sized company, Pomanda has estimated its turnover at £6.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Spartacus Developments Ltd Health Check
Pomanda's financial health check has awarded Spartacus Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £6.1m, make it larger than the average company (£3.5m)
- Spartacus Developments Ltd
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 1798%, show it is growing at a faster rate (3.7%)
- Spartacus Developments Ltd
3.7% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (38.7%)
- Spartacus Developments Ltd
38.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Spartacus Developments Ltd
- - Industry AVG
Employees
with 17 employees, this is below the industry average (22)
- Spartacus Developments Ltd
22 - Industry AVG
Pay Structure
on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)
- Spartacus Developments Ltd
£47.4k - Industry AVG
Efficiency
resulting in sales per employee of £359.2k, this is more efficient (£149.6k)
- Spartacus Developments Ltd
£149.6k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (42 days)
- Spartacus Developments Ltd
42 days - Industry AVG
Creditor Days
its suppliers are paid after 157 days, this is slower than average (34 days)
- Spartacus Developments Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Spartacus Developments Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Spartacus Developments Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (62.3%)
100% - Spartacus Developments Ltd
62.3% - Industry AVG
SPARTACUS DEVELOPMENTS LTD financials
Spartacus Developments Ltd's latest turnover from January 2023 is estimated at £6.1 million and the company has net assets of £200. According to their latest financial statements, we estimate that Spartacus Developments Ltd has 17 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 854,615 | 854,615 | 854,615 | |||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 854,615 | 854,615 | 854,615 | |||
| Stock & work in progress | ||||||
| Trade Debtors | 1,325,713 | 1,325,713 | 726,943 | 200 | 200 | 200 |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 1,325,713 | 1,325,713 | 726,943 | 200 | 200 | 200 |
| total assets | 2,180,328 | 2,180,328 | 1,581,558 | 200 | 200 | 200 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 2,180,128 | 2,180,128 | 1,581,358 | |||
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 2,180,128 | 2,180,128 | 1,581,358 | |||
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | ||||||
| total liabilities | 2,180,128 | 2,180,128 | 1,581,358 | |||
| net assets | 200 | 200 | 200 | 200 | 200 | 200 |
| total shareholders funds | 200 | 200 | 200 | 200 | 200 | 200 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 598,770 | 726,743 | 200 | |||
| Creditors | 598,770 | 1,581,358 | ||||
| Accruals and Deferred Income | ||||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
spartacus developments ltd Credit Report and Business Information
Spartacus Developments Ltd Competitor Analysis
Perform a competitor analysis for spartacus developments ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in NW4 area or any other competitors across 12 key performance metrics.
spartacus developments ltd Ownership
SPARTACUS DEVELOPMENTS LTD group structure
Spartacus Developments Ltd has 1 subsidiary company.
Ultimate parent company
SPARTACUS DEVELOPMENTS LTD
10583014
1 subsidiary
spartacus developments ltd directors
Spartacus Developments Ltd currently has 1 director, Mr Isaac Salem serving since Nov 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Isaac Salem | United Kingdom | 67 years | Nov 2024 | - | Director |
P&L
January 2023turnover
6.1m
+2%
operating profit
0
0%
gross margin
17.4%
+8.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
200
0%
total assets
2.2m
0%
cash
0
0%
net assets
Total assets minus all liabilities
spartacus developments ltd company details
company number
10583014
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2023
previous names
N/A
accountant
-
auditor
-
address
suite 228 42 watford way, london, NW4 3AL
Bank
-
Legal Advisor
-
spartacus developments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to spartacus developments ltd.
spartacus developments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPARTACUS DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.
spartacus developments ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
