junction gadget ltd

Live YoungMicroLow

junction gadget ltd Company Information

Share JUNCTION GADGET LTD

Company Number

10583494

Shareholders

umar lal

Group Structure

View All

Industry

Repair of computers and peripheral equipment

 

Registered Address

unit 1, 7-11 st. john's hill, clapham junction, london, SW11 1TR

junction gadget ltd Estimated Valuation

£62.9k

Pomanda estimates the enterprise value of JUNCTION GADGET LTD at £62.9k based on a Turnover of £248.8k and 0.25x industry multiple (adjusted for size and gross margin).

junction gadget ltd Estimated Valuation

£20.1k

Pomanda estimates the enterprise value of JUNCTION GADGET LTD at £20.1k based on an EBITDA of £5.4k and a 3.69x industry multiple (adjusted for size and gross margin).

junction gadget ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JUNCTION GADGET LTD at £0 based on Net Assets of £-3.4k and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Junction Gadget Ltd Overview

Junction Gadget Ltd is a live company located in london, SW11 1TR with a Companies House number of 10583494. It operates in the repair of computers and peripheral equipment sector, SIC Code 95110. Founded in January 2017, it's largest shareholder is umar lal with a 100% stake. Junction Gadget Ltd is a young, micro sized company, Pomanda has estimated its turnover at £248.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Junction Gadget Ltd Health Check

Pomanda's financial health check has awarded Junction Gadget Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £248.8k, make it in line with the average company (£231.1k)

£248.8k - Junction Gadget Ltd

£231.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (11.6%)

0% - Junction Gadget Ltd

11.6% - Industry AVG

production

Production

with a gross margin of 24.8%, this company has a comparable cost of product (30.9%)

24.8% - Junction Gadget Ltd

30.9% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (3.6%)

2.2% - Junction Gadget Ltd

3.6% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (3)

7 - Junction Gadget Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.8k, the company has an equivalent pay structure (£24.8k)

£24.8k - Junction Gadget Ltd

£24.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.5k, this is less efficient (£93.5k)

£35.5k - Junction Gadget Ltd

£93.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (47 days)

55 days - Junction Gadget Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (32 days)

80 days - Junction Gadget Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Junction Gadget Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Junction Gadget Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.9%, this is a higher level of debt than the average (76.4%)

108.9% - Junction Gadget Ltd

76.4% - Industry AVG

JUNCTION GADGET LTD financials

EXPORTms excel logo

Junction Gadget Ltd's latest turnover from January 2024 is estimated at £248.8 thousand and the company has net assets of -£3.4 thousand. According to their latest financial statements, Junction Gadget Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover248,753197,496241,880245,330130,536130,01274,062
Other Income Or Grants0000000
Cost Of Sales187,123145,633180,147183,83095,61089,84550,287
Gross Profit61,63051,86361,73261,50034,92640,16723,775
Admin Expenses56,18360,91364,11859,03233,68239,87822,868
Operating Profit5,447-9,050-2,3862,4681,244289907
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit5,447-9,050-2,3862,4681,244289907
Tax-1,36200-469-236-55-172
Profit After Tax4,085-9,050-2,3861,9991,008234735
Dividends Paid0000000
Retained Profit4,085-9,050-2,3861,9991,008234735
Employee Costs173,34587,61066,92459,27395,01330,93926,538
Number Of Employees7333311
EBITDA*5,447-9,050-2,3862,4681,244289907

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors37,81241,58964,04369,01624,08330,78519,237
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets37,81241,58964,04369,01624,08330,78519,237
total assets37,81241,58964,04369,01624,08330,78519,237
Bank overdraft0000000
Bank loan0000000
Trade Creditors 41,18749,04962,45365,04022,10629,81618,502
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities41,18749,04962,45365,04022,10629,81618,502
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities41,18749,04962,45365,04022,10629,81618,502
net assets-3,375-7,4601,5903,9761,977969735
total shareholders funds-3,375-7,4601,5903,9761,977969735
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit5,447-9,050-2,3862,4681,244289907
Depreciation0000000
Amortisation0000000
Tax-1,36200-469-236-55-172
Stock0000000
Debtors-3,777-22,454-4,97344,933-6,70211,54819,237
Creditors-7,862-13,404-2,58742,934-7,71011,31418,502
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations0000000
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

junction gadget ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for junction gadget ltd. Get real-time insights into junction gadget ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Junction Gadget Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for junction gadget ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SW11 area or any other competitors across 12 key performance metrics.

junction gadget ltd Ownership

JUNCTION GADGET LTD group structure

Junction Gadget Ltd has no subsidiary companies.

Ultimate parent company

JUNCTION GADGET LTD

10583494

JUNCTION GADGET LTD Shareholders

umar lal 100%

junction gadget ltd directors

Junction Gadget Ltd currently has 1 director, Mr Hariran Arendeh serving since Mar 2020.

officercountryagestartendrole
Mr Hariran ArendehUnited Kingdom51 years Mar 2020- Director

P&L

January 2024

turnover

248.8k

+26%

operating profit

5.4k

0%

gross margin

24.8%

-5.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-3.4k

-0.55%

total assets

37.8k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

junction gadget ltd company details

company number

10583494

Type

Private limited with Share Capital

industry

95110 - Repair of computers and peripheral equipment

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

junction gadget repairs ltd (July 2017)

accountant

-

auditor

-

address

unit 1, 7-11 st. john's hill, clapham junction, london, SW11 1TR

Bank

-

Legal Advisor

-

junction gadget ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to junction gadget ltd.

junction gadget ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JUNCTION GADGET LTD. This can take several minutes, an email will notify you when this has completed.

junction gadget ltd Companies House Filings - See Documents

datedescriptionview/download