i-furb limited
i-furb limited Company Information
Company Number
10583668
Next Accounts
Nov 2025
Industry
Construction of domestic buildings
Shareholders
andrew anthony kemp
emma louise iles
Group Structure
View All
Contact
Registered Address
29 granby close, redditch, worcestershire, B98 0PJ
Website
www.ifurb.co.uki-furb limited Estimated Valuation
Pomanda estimates the enterprise value of I-FURB LIMITED at £113.7k based on a Turnover of £241.8k and 0.47x industry multiple (adjusted for size and gross margin).
i-furb limited Estimated Valuation
Pomanda estimates the enterprise value of I-FURB LIMITED at £0 based on an EBITDA of £-28.1k and a 3.85x industry multiple (adjusted for size and gross margin).
i-furb limited Estimated Valuation
Pomanda estimates the enterprise value of I-FURB LIMITED at £260.7k based on Net Assets of £177.7k and 1.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
I-furb Limited Overview
I-furb Limited is a live company located in worcestershire, B98 0PJ with a Companies House number of 10583668. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in January 2017, it's largest shareholder is andrew anthony kemp with a 67% stake. I-furb Limited is a young, micro sized company, Pomanda has estimated its turnover at £241.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
I-furb Limited Health Check
Pomanda's financial health check has awarded I-Furb Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
4 Weak
Size
annual sales of £241.8k, make it smaller than the average company (£380.3k)
- I-furb Limited
£380.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (10%)
- I-furb Limited
10% - Industry AVG
Production
with a gross margin of 21%, this company has a comparable cost of product (21%)
- I-furb Limited
21% - Industry AVG
Profitability
an operating margin of -12.4% make it less profitable than the average company (5.3%)
- I-furb Limited
5.3% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - I-furb Limited
3 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
- I-furb Limited
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £80.6k, this is less efficient (£177.6k)
- I-furb Limited
£177.6k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is near the average (25 days)
- I-furb Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (30 days)
- I-furb Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- I-furb Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (14 weeks)
44 weeks - I-furb Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43%, this is a lower level of debt than the average (71%)
43% - I-furb Limited
71% - Industry AVG
I-FURB LIMITED financials
I-Furb Limited's latest turnover from February 2024 is estimated at £241.8 thousand and the company has net assets of £177.7 thousand. According to their latest financial statements, I-Furb Limited has 3 employees and maintains cash reserves of £101.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,814 | 8,678 | 11,092 | 13,929 | 15,495 | 2,970 | 3,088 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,814 | 8,678 | 11,092 | 13,929 | 15,495 | 2,970 | 3,088 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 16,773 | 2,098 | 4,080 | 1,271 | 11,798 | 18,337 | 56,419 |
| Group Debtors | 169,097 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 17,687 | 161,488 | 215,629 | 87,667 | 31,387 | 11,444 | 0 |
| Cash | 101,336 | 143,820 | 168,821 | 209,180 | 35,710 | 26,017 | 32,762 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 304,893 | 307,406 | 388,530 | 298,118 | 78,895 | 55,798 | 89,181 |
| total assets | 311,707 | 316,084 | 399,622 | 312,047 | 94,390 | 58,768 | 92,269 |
| Bank overdraft | 11,451 | 11,451 | 11,451 | 8,333 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 8,566 | 4,805 | 0 | 12,782 | 2,790 | 2,377 | 12,733 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 98,972 | 68,725 | 59,405 | 60,049 | 37,321 | 20,916 | 63,293 |
| total current liabilities | 118,989 | 84,981 | 70,856 | 81,164 | 40,111 | 23,293 | 76,026 |
| loans | 13,360 | 24,811 | 36,262 | 41,667 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 1,669 | 1,649 | 2,107 | 2,646 | 2,944 | 564 | 371 |
| total long term liabilities | 15,029 | 26,460 | 38,369 | 44,313 | 2,944 | 564 | 371 |
| total liabilities | 134,018 | 111,441 | 109,225 | 125,477 | 43,055 | 23,857 | 76,397 |
| net assets | 177,689 | 204,643 | 290,397 | 186,570 | 51,335 | 34,911 | 15,872 |
| total shareholders funds | 177,689 | 204,643 | 290,397 | 186,570 | 51,335 | 34,911 | 15,872 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 1,864 | 2,414 | 3,135 | 4,027 | 4,827 | 767 | 811 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 39,971 | -56,123 | 130,771 | 45,753 | 13,404 | -26,638 | 56,419 |
| Creditors | 3,761 | 4,805 | -12,782 | 9,992 | 413 | -10,356 | 12,733 |
| Accruals and Deferred Income | 30,247 | 9,320 | -644 | 22,728 | 16,405 | -42,377 | 63,293 |
| Deferred Taxes & Provisions | 20 | -458 | -539 | -298 | 2,380 | 193 | 371 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -11,451 | -11,451 | -5,405 | 41,667 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -42,484 | -25,001 | -40,359 | 173,470 | 9,693 | -6,745 | 32,762 |
| overdraft | 0 | 0 | 3,118 | 8,333 | 0 | 0 | 0 |
| change in cash | -42,484 | -25,001 | -43,477 | 165,137 | 9,693 | -6,745 | 32,762 |
i-furb limited Credit Report and Business Information
I-furb Limited Competitor Analysis
Perform a competitor analysis for i-furb limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in B98 area or any other competitors across 12 key performance metrics.
i-furb limited Ownership
I-FURB LIMITED group structure
I-Furb Limited has no subsidiary companies.
Ultimate parent company
I-FURB LIMITED
10583668
i-furb limited directors
I-Furb Limited currently has 2 directors. The longest serving directors include Mr Andrew Kemp (Jan 2017) and Mrs Emma Kemp (Nov 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Kemp | England | 54 years | Jan 2017 | - | Director |
| Mrs Emma Kemp | England | 49 years | Nov 2018 | - | Director |
P&L
February 2024turnover
241.8k
+40%
operating profit
-30k
0%
gross margin
21%
+1.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
177.7k
-0.13%
total assets
311.7k
-0.01%
cash
101.3k
-0.3%
net assets
Total assets minus all liabilities
i-furb limited company details
company number
10583668
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
January 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
29 granby close, redditch, worcestershire, B98 0PJ
Bank
-
Legal Advisor
-
i-furb limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to i-furb limited.
i-furb limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for I-FURB LIMITED. This can take several minutes, an email will notify you when this has completed.
i-furb limited Companies House Filings - See Documents
| date | description | view/download |
|---|
