
Company Number
10590204
Next Accounts
116 days late
Shareholders
falanx cyber defence limited
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
second floor, one central boulev, central boulevard, blythe valley, solihull, B90 8BG
Website
falanx.comPomanda estimates the enterprise value of FALANX CYBER TECHNOLOGIES LIMITED at £0 based on a Turnover of £0 and 0.64x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FALANX CYBER TECHNOLOGIES LIMITED at £0 based on an EBITDA of £-56.1k and a 4.24x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FALANX CYBER TECHNOLOGIES LIMITED at £151.4k based on Net Assets of £77.2k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Falanx Cyber Technologies Limited is a live company located in solihull, B90 8BG with a Companies House number of 10590204. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2017, it's largest shareholder is falanx cyber defence limited with a 100% stake. Falanx Cyber Technologies Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Falanx Cyber Technologies Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Falanx Cyber Technologies Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Falanx Cyber Technologies Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Falanx Cyber Technologies Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Falanx Cyber Technologies Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Falanx Cyber Technologies Limited
- - Industry AVG
Pay Structure
on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)
- Falanx Cyber Technologies Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Falanx Cyber Technologies Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Falanx Cyber Technologies Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Falanx Cyber Technologies Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Falanx Cyber Technologies Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (59 weeks)
- - Falanx Cyber Technologies Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65%, this is a higher level of debt than the average (40.4%)
- - Falanx Cyber Technologies Limited
- - Industry AVG
Falanx Cyber Technologies Limited's latest turnover from March 2023 is 0 and the company has net assets of £77.2 thousand. According to their latest financial statements, we estimate that Falanx Cyber Technologies Limited has 1 employee and maintains cash reserves of £152 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | 56,077 | 27,194 | 462 | -72,616 | -130,673 | 42,386 |
Operating Profit | -56,077 | -27,194 | -462 | 72,616 | 130,673 | -42,386 |
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | -56,077 | -27,194 | -462 | 72,616 | 130,673 | -42,386 |
Tax | ||||||
Profit After Tax | -56,077 | -27,194 | -462 | 72,616 | 130,673 | -42,386 |
Dividends Paid | ||||||
Retained Profit | -56,077 | -27,194 | -462 | 72,616 | 130,673 | -42,386 |
Employee Costs | ||||||
Number Of Employees | ||||||
EBITDA* | -56,077 | -104 | 19,856 | 76,262 | 135,171 | -42,386 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|
Tangible Assets | 11,912 | 11,081 | ||||
Intangible Assets | 71,001 | 110,371 | 137,462 | 1,029,554 | 621,009 | |
Investments & Other | ||||||
Debtors (Due After 1 year) | ||||||
Total Fixed Assets | 71,001 | 110,371 | 137,462 | 1,041,466 | 632,090 | |
Stock & work in progress | ||||||
Trade Debtors | ||||||
Group Debtors | 149,163 | 149,163 | 149,153 | |||
Misc Debtors | 1 | 16,613 | 16,618 | 170,517 | 191,980 | 10,792 |
Cash | 152 | 247 | 355 | 275 | ||
misc current assets | ||||||
total current assets | 149,316 | 166,023 | 166,126 | 170,792 | 191,980 | 10,792 |
total assets | 220,317 | 276,394 | 303,588 | 170,792 | 1,233,446 | 642,882 |
Bank overdraft | ||||||
Bank loan | ||||||
Trade Creditors | 1,215 | 3,444 | ||||
Group/Directors Accounts | ||||||
other short term finances | ||||||
hp & lease commitments | ||||||
other current liabilities | 143,146 | 143,146 | 143,146 | 9,888 | 1,143,943 | 681,823 |
total current liabilities | 143,146 | 143,146 | 143,146 | 9,888 | 1,145,158 | 685,267 |
loans | ||||||
hp & lease commitments | ||||||
Accruals and Deferred Income | ||||||
other liabilities | ||||||
provisions | ||||||
total long term liabilities | ||||||
total liabilities | 143,146 | 143,146 | 143,146 | 9,888 | 1,145,158 | 685,267 |
net assets | 77,171 | 133,248 | 160,442 | 160,904 | 88,288 | -42,385 |
total shareholders funds | 77,171 | 133,248 | 160,442 | 160,904 | 88,288 | -42,385 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | -56,077 | -27,194 | -462 | 72,616 | 130,673 | -42,386 |
Depreciation | 3,646 | 4,498 | ||||
Amortisation | 27,090 | 20,318 | ||||
Tax | ||||||
Stock | ||||||
Debtors | -16,612 | 5 | -4,746 | -21,463 | 181,188 | 10,792 |
Creditors | -1,215 | -2,229 | 3,444 | |||
Accruals and Deferred Income | 133,258 | -1,134,055 | 462,120 | 681,823 | ||
Deferred Taxes & Provisions | ||||||
Cash flow from operations | -39,465 | -109 | 157,860 | -1,037,545 | 413,874 | 632,089 |
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | ||||||
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | ||||||
Group/Directors Accounts | ||||||
Other Short Term Loans | ||||||
Long term loans | ||||||
Hire Purchase and Lease Commitments | ||||||
other long term liabilities | ||||||
share issue | ||||||
interest | ||||||
cash flow from financing | 1 | |||||
cash and cash equivalents | ||||||
cash | -95 | -108 | 80 | 275 | ||
overdraft | ||||||
change in cash | -95 | -108 | 80 | 275 |
Perform a competitor analysis for falanx cyber technologies limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other young companies, companies in B90 area or any other competitors across 12 key performance metrics.
FALANX CYBER TECHNOLOGIES LIMITED group structure
Falanx Cyber Technologies Limited has no subsidiary companies.
Ultimate parent company
2 parents
FALANX CYBER TECHNOLOGIES LIMITED
10590204
Falanx Cyber Technologies Limited currently has 4 directors. The longest serving directors include Mr William Dawson (Dec 2023) and Mr Stewart Motler (Dec 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr William Dawson | United Kingdom | 62 years | Dec 2023 | - | Director |
Mr Stewart Motler | England | 48 years | Dec 2023 | - | Director |
Ms Venetia Cooper | United Kingdom | 50 years | Dec 2023 | - | Director |
Mr Philip Grannum | United Kingdom | 56 years | Dec 2023 | - | Director |
P&L
March 2023turnover
0
0%
operating profit
-56.1k
+106%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
77.2k
-0.42%
total assets
220.3k
-0.2%
cash
152
-0.38%
net assets
Total assets minus all liabilities
company number
10590204
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
HAINES WATTS HIGH WYCOMBE LIMITED
address
second floor, one central boulev, central boulevard, blythe valley, solihull, B90 8BG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to falanx cyber technologies limited. Currently there are 0 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FALANX CYBER TECHNOLOGIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|