evolveyou app limited Company Information
Company Number
10591766
Next Accounts
Apr 2025
Industry
Other business support service activities n.e.c.
Shareholders
kristiana cela
jack alan edward bullimore
Group Structure
View All
Contact
Registered Address
langley house park road, london, N2 8EY
Website
https://www.evolveyou.appevolveyou app limited Estimated Valuation
Pomanda estimates the enterprise value of EVOLVEYOU APP LIMITED at £2.7m based on a Turnover of £4.6m and 0.59x industry multiple (adjusted for size and gross margin).
evolveyou app limited Estimated Valuation
Pomanda estimates the enterprise value of EVOLVEYOU APP LIMITED at £2m based on an EBITDA of £467.6k and a 4.32x industry multiple (adjusted for size and gross margin).
evolveyou app limited Estimated Valuation
Pomanda estimates the enterprise value of EVOLVEYOU APP LIMITED at £3.4m based on Net Assets of £1.4m and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evolveyou App Limited Overview
Evolveyou App Limited is a live company located in london, N2 8EY with a Companies House number of 10591766. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2017, it's largest shareholder is kristiana cela with a 64.4% stake. Evolveyou App Limited is a young, small sized company, Pomanda has estimated its turnover at £4.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Evolveyou App Limited Health Check
Pomanda's financial health check has awarded Evolveyou App Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
3 Regular
2 Weak
Size
annual sales of £4.6m, make it larger than the average company (£3.6m)
- Evolveyou App Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (4.9%)
- Evolveyou App Limited
4.9% - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- Evolveyou App Limited
37.8% - Industry AVG
Profitability
an operating margin of 9.1% make it more profitable than the average company (6.1%)
- Evolveyou App Limited
6.1% - Industry AVG
Employees
with 37 employees, this is above the industry average (23)
37 - Evolveyou App Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
- Evolveyou App Limited
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £125.1k, this is less efficient (£150.9k)
- Evolveyou App Limited
£150.9k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (40 days)
- Evolveyou App Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (33 days)
- Evolveyou App Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 30 days, this is in line with average (33 days)
- Evolveyou App Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (25 weeks)
43 weeks - Evolveyou App Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.2%, this is a lower level of debt than the average (61.4%)
35.2% - Evolveyou App Limited
61.4% - Industry AVG
EVOLVEYOU APP LIMITED financials
Evolveyou App Limited's latest turnover from July 2023 is estimated at £4.6 million and the company has net assets of £1.4 million. According to their latest financial statements, Evolveyou App Limited has 37 employees and maintains cash reserves of £647.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Mar 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jan 2018 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 37 | 40 | 32 | 26 | 18 | 5 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Mar 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jan 2018 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 140,480 | 177,791 | 172,797 | 154,567 | 33,481 | 14,135 | 4,486 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 140,490 | 177,791 | 172,797 | 154,567 | 33,481 | 14,135 | 4,486 |
Stock & work in progress | 237,402 | 264,470 | 80,704 | 0 | 0 | 0 | 0 |
Trade Debtors | 679,895 | 603,394 | 660,478 | 617,061 | 351,130 | 295,272 | 439,106 |
Group Debtors | 160,236 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 359,085 | 501,692 | 462,746 | 430,236 | 427,484 | 143,219 | 0 |
Cash | 647,489 | 589,343 | 959,456 | 1,021,179 | 1,075,530 | 568,771 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,084,107 | 1,958,899 | 2,163,384 | 2,068,476 | 1,854,144 | 1,007,262 | 439,106 |
total assets | 2,224,597 | 2,136,690 | 2,336,181 | 2,223,043 | 1,887,625 | 1,021,397 | 443,592 |
Bank overdraft | 197,035 | 115,390 | 82 | 82 | 82 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 345,305 | 696,920 | 575,857 | 259,258 | 4,331 | 81,550 | 170,430 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 229,567 | 203,131 | 133,630 | 116,646 | 275,797 | 180,591 | 0 |
total current liabilities | 771,907 | 1,015,441 | 709,569 | 375,986 | 280,210 | 262,141 | 170,430 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 10,281 | 6,141 | 5,192 | 5,192 | 4,283 | 2,686 | 0 |
total long term liabilities | 10,281 | 6,141 | 5,192 | 5,192 | 4,283 | 2,686 | 0 |
total liabilities | 782,188 | 1,021,582 | 714,761 | 381,178 | 284,493 | 264,827 | 170,430 |
net assets | 1,442,409 | 1,115,108 | 1,621,420 | 1,841,865 | 1,603,132 | 756,570 | 273,162 |
total shareholders funds | 1,442,409 | 1,115,108 | 1,621,420 | 1,841,865 | 1,603,132 | 756,570 | 273,162 |
Jul 2023 | Jul 2022 | Mar 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jan 2018 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 44,955 | 15,665 | 31,840 | 19,543 | 17,500 | 9,831 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||
Stock | -27,068 | 264,470 | 80,704 | 0 | 0 | 0 | 0 |
Debtors | 94,130 | 57,789 | 75,927 | 268,683 | 340,123 | -615 | 439,106 |
Creditors | -351,615 | 437,662 | 316,599 | 254,927 | -77,219 | -88,880 | 170,430 |
Accruals and Deferred Income | 26,436 | 86,485 | 16,984 | -159,151 | 95,206 | 180,591 | 0 |
Deferred Taxes & Provisions | 4,140 | 949 | 0 | 909 | 1,597 | 2,686 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 58,146 | -431,836 | -61,723 | -54,351 | 506,759 | 568,771 | 0 |
overdraft | 81,645 | 115,308 | 0 | 0 | 82 | 0 | 0 |
change in cash | -23,499 | -547,144 | -61,723 | -54,351 | 506,677 | 568,771 | 0 |
evolveyou app limited Credit Report and Business Information
Evolveyou App Limited Competitor Analysis
Perform a competitor analysis for evolveyou app limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N 2 area or any other competitors across 12 key performance metrics.
evolveyou app limited Ownership
EVOLVEYOU APP LIMITED group structure
Evolveyou App Limited has no subsidiary companies.
Ultimate parent company
EVOLVEYOU APP LIMITED
10591766
evolveyou app limited directors
Evolveyou App Limited currently has 2 directors. The longest serving directors include Mrs Kristiana Cela (Jan 2017) and Mr Jack Bullimore (Jan 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Kristiana Cela | United Kingdom | 29 years | Jan 2017 | - | Director |
Mr Jack Bullimore | United Kingdom | 30 years | Jan 2018 | - | Director |
P&L
July 2023turnover
4.6m
-2%
operating profit
422.7k
0%
gross margin
37.9%
-0.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
1.4m
+0.29%
total assets
2.2m
+0.04%
cash
647.5k
+0.1%
net assets
Total assets minus all liabilities
evolveyou app limited company details
company number
10591766
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
tone & sculpt limited (February 2022)
celasimplicity limited (July 2021)
accountant
ACCURA ACCOUNTANTS LTD
auditor
-
address
langley house park road, london, N2 8EY
Bank
-
Legal Advisor
-
evolveyou app limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to evolveyou app limited.
evolveyou app limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVOLVEYOU APP LIMITED. This can take several minutes, an email will notify you when this has completed.
evolveyou app limited Companies House Filings - See Documents
date | description | view/download |
---|