westport properties limited
westport properties limited Company Information
Company Number
10591845
Next Accounts
Oct 2025
Shareholders
elmcroft investments ltd
herald investments ltd
Group Structure
View All
Industry
Development of building projects
+1Registered Address
unit 9 the high cross centre, fountayne road, london, N15 4BE
Website
www.westportproperty.co.ukwestport properties limited Estimated Valuation
Pomanda estimates the enterprise value of WESTPORT PROPERTIES LIMITED at £847.4k based on a Turnover of £699.3k and 1.21x industry multiple (adjusted for size and gross margin).
westport properties limited Estimated Valuation
Pomanda estimates the enterprise value of WESTPORT PROPERTIES LIMITED at £77.9k based on an EBITDA of £22k and a 3.55x industry multiple (adjusted for size and gross margin).
westport properties limited Estimated Valuation
Pomanda estimates the enterprise value of WESTPORT PROPERTIES LIMITED at £128.2k based on Net Assets of £85.8k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Westport Properties Limited Overview
Westport Properties Limited is a live company located in london, N15 4BE with a Companies House number of 10591845. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2017, it's largest shareholder is elmcroft investments ltd with a 50% stake. Westport Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £699.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Westport Properties Limited Health Check
Pomanda's financial health check has awarded Westport Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £699.3k, make it smaller than the average company (£1.5m)
- Westport Properties Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (4.3%)
- Westport Properties Limited
4.3% - Industry AVG
Production
with a gross margin of 18%, this company has a higher cost of product (47.5%)
- Westport Properties Limited
47.5% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (16.5%)
- Westport Properties Limited
16.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
- Westport Properties Limited
5 - Industry AVG
Pay Structure
on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)
- Westport Properties Limited
£42.1k - Industry AVG
Efficiency
resulting in sales per employee of £349.6k, this is more efficient (£227.9k)
- Westport Properties Limited
£227.9k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (27 days)
- Westport Properties Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 101 days, this is slower than average (30 days)
- Westport Properties Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Westport Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Westport Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.5%, this is a similar level of debt than the average (69%)
69.5% - Westport Properties Limited
69% - Industry AVG
WESTPORT PROPERTIES LIMITED financials
Westport Properties Limited's latest turnover from January 2024 is estimated at £699.3 thousand and the company has net assets of £85.8 thousand. According to their latest financial statements, we estimate that Westport Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 70,133 | 116,888 | 536,888 | 536,888 | 796,888 | 796,888 | 521,338 |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 70,133 | 116,888 | 536,888 | 536,888 | 796,888 | 796,888 | 521,338 |
| Stock & work in progress | |||||||
| Trade Debtors | 211,180 | 166,484 | 23,783 | 69,600 | 8,462 | 1,420 | 13,080 |
| Group Debtors | |||||||
| Misc Debtors | 2,688 | 37,688 | |||||
| Cash | |||||||
| misc current assets | 39,188 | 4,188 | |||||
| total current assets | 211,180 | 166,484 | 23,783 | 72,288 | 46,150 | 40,608 | 17,268 |
| total assets | 281,313 | 283,372 | 560,671 | 609,176 | 843,038 | 837,496 | 538,606 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 160,299 | 173,266 | 159,659 | 161,993 | 433,147 | 672,672 | 512,125 |
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | |||||||
| total current liabilities | 160,299 | 173,266 | 159,659 | 161,993 | 433,147 | 672,672 | 512,125 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | 35,185 | 40,741 | 287,772 | 291,476 | 256,432 | ||
| provisions | |||||||
| total long term liabilities | 35,185 | 40,741 | 287,772 | 291,476 | 256,432 | ||
| total liabilities | 195,484 | 214,007 | 447,431 | 453,469 | 689,579 | 672,672 | 512,125 |
| net assets | 85,829 | 69,365 | 113,240 | 155,707 | 153,459 | 164,824 | 26,481 |
| total shareholders funds | 85,829 | 69,365 | 113,240 | 155,707 | 153,459 | 164,824 | 26,481 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 44,696 | 142,701 | -48,505 | 26,138 | 44,730 | -11,660 | 13,080 |
| Creditors | -12,967 | 13,607 | -2,334 | -271,154 | -239,525 | 160,547 | 512,125 |
| Accruals and Deferred Income | |||||||
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | -5,556 | -247,031 | -3,704 | 35,044 | 256,432 | ||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | |||||||
| overdraft | |||||||
| change in cash |
westport properties limited Credit Report and Business Information
Westport Properties Limited Competitor Analysis
Perform a competitor analysis for westport properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in N15 area or any other competitors across 12 key performance metrics.
westport properties limited Ownership
WESTPORT PROPERTIES LIMITED group structure
Westport Properties Limited has no subsidiary companies.
Ultimate parent company
WESTPORT PROPERTIES LIMITED
10591845
westport properties limited directors
Westport Properties Limited currently has 2 directors. The longest serving directors include Mr Zwi Horovitz (Feb 2017) and Mr Barry Bodner (Feb 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Zwi Horovitz | United Kingdom | 39 years | Feb 2017 | - | Director |
| Mr Barry Bodner | England | 76 years | Feb 2018 | - | Director |
P&L
January 2024turnover
699.3k
+25%
operating profit
22k
0%
gross margin
18%
-2.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
85.8k
+0.24%
total assets
281.3k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
westport properties limited company details
company number
10591845
Type
Private limited with Share Capital
industry
41100 - Development of building projects
68100 - Buying and selling of own real estate
incorporation date
January 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
FINER ACCOUNTING LTD
auditor
-
address
unit 9 the high cross centre, fountayne road, london, N15 4BE
Bank
-
Legal Advisor
-
westport properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to westport properties limited. Currently there are 3 open charges and 5 have been satisfied in the past.
westport properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WESTPORT PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
westport properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
