genus capital 4 limited

Live YoungSmallLow

genus capital 4 limited Company Information

Share GENUS CAPITAL 4 LIMITED

Company Number

10592035

Shareholders

genus capital limited

Group Structure

View All

Industry

Activities of real estate investment trusts

 

Registered Address

c/o bishop fleming, brook house manor drive, exeter, EX5 1GD

genus capital 4 limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of GENUS CAPITAL 4 LIMITED at £3.7m based on a Turnover of £1.3m and 2.81x industry multiple (adjusted for size and gross margin).

genus capital 4 limited Estimated Valuation

£306.8k

Pomanda estimates the enterprise value of GENUS CAPITAL 4 LIMITED at £306.8k based on an EBITDA of £49.3k and a 6.22x industry multiple (adjusted for size and gross margin).

genus capital 4 limited Estimated Valuation

£54.2k

Pomanda estimates the enterprise value of GENUS CAPITAL 4 LIMITED at £54.2k based on Net Assets of £31.2k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Genus Capital 4 Limited Overview

Genus Capital 4 Limited is a live company located in exeter, EX5 1GD with a Companies House number of 10592035. It operates in the activities of real estate investment trusts sector, SIC Code 64306. Founded in January 2017, it's largest shareholder is genus capital limited with a 100% stake. Genus Capital 4 Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Genus Capital 4 Limited Health Check

Pomanda's financial health check has awarded Genus Capital 4 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£2.9m)

£1.3m - Genus Capital 4 Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.5%)

4% - Genus Capital 4 Limited

6.5% - Industry AVG

production

Production

with a gross margin of 80.5%, this company has a comparable cost of product (80.5%)

80.5% - Genus Capital 4 Limited

80.5% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (8.9%)

3.7% - Genus Capital 4 Limited

8.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Genus Capital 4 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)

£51.8k - Genus Capital 4 Limited

£51.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £441.8k, this is equally as efficient (£441.8k)

£441.8k - Genus Capital 4 Limited

£441.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Genus Capital 4 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Genus Capital 4 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Genus Capital 4 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Genus Capital 4 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (41.6%)

98.7% - Genus Capital 4 Limited

41.6% - Industry AVG

GENUS CAPITAL 4 LIMITED financials

EXPORTms excel logo

Genus Capital 4 Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £31.2 thousand. According to their latest financial statements, Genus Capital 4 Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover1,325,2731,647,8161,240,2741,187,845535,365481,694632,650
Other Income Or Grants
Cost Of Sales259,052350,240263,838214,69881,600113,002201,255
Gross Profit1,066,2211,297,577976,436973,147453,765368,692431,395
Admin Expenses1,016,8881,297,577976,436973,147453,765369,802436,195
Operating Profit49,333-1,110-4,800
Interest Payable
Interest Receivable
Pre-Tax Profit49,333-1,110-4,800
Tax-12,333
Profit After Tax37,000-1,110-4,800
Dividends Paid
Retained Profit37,000-1,110-4,800
Employee Costs155,423146,909132,611144,094127,186106,352104,037
Number Of Employees3333333
EBITDA*49,333-1,110-4,800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other876,576876,576110110110110110
Debtors (Due After 1 year)
Total Fixed Assets876,576876,576110110110110110
Stock & work in progress
Trade Debtors
Group Debtors1,504,4031,556,9177,292,2297,287,2294,737,2293,449,7292,849,729
Misc Debtors111
Cash
misc current assets
total current assets1,504,4031,556,9177,292,2297,287,2294,737,2303,449,7302,849,730
total assets2,380,9792,433,4937,292,3397,287,3394,737,3403,449,8402,849,840
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts2,348,5882,438,1027,296,9487,291,9484,741,9493,454,4492,853,340
other short term finances
hp & lease commitments
other current liabilities1,2001,2001,2001,2001,2001,2001,200
total current liabilities2,349,7882,439,3027,298,1487,293,1484,743,1493,455,6492,854,540
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,349,7882,439,3027,298,1487,293,1484,743,1493,455,6492,854,540
net assets31,191-5,809-5,809-5,809-5,809-5,809-4,700
total shareholders funds31,191-5,809-5,809-5,809-5,809-5,809-4,700
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit49,333-1,110-4,800
Depreciation
Amortisation
Tax-12,333
Stock
Debtors-52,514-5,735,3125,0002,549,9991,287,500600,0002,849,730
Creditors
Accruals and Deferred Income1,200
Deferred Taxes & Provisions
Cash flow from operations89,5145,735,312-5,000-2,549,999-1,287,500-601,110-2,853,330
Investing Activities
capital expenditure
Change in Investments876,466110
cash flow from investments-876,466-110
Financing Activities
Bank loans
Group/Directors Accounts-89,514-4,858,8465,0002,549,9991,287,500601,1092,853,340
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1100
interest
cash flow from financing-89,514-4,858,8465,0002,549,9991,287,500601,1102,853,440
cash and cash equivalents
cash
overdraft
change in cash

genus capital 4 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for genus capital 4 limited. Get real-time insights into genus capital 4 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Genus Capital 4 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for genus capital 4 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EX5 area or any other competitors across 12 key performance metrics.

genus capital 4 limited Ownership

GENUS CAPITAL 4 LIMITED group structure

Genus Capital 4 Limited has 1 subsidiary company.

Ultimate parent company

1 parent

GENUS CAPITAL 4 LIMITED

10592035

1 subsidiary

GENUS CAPITAL 4 LIMITED Shareholders

genus capital limited 100%

genus capital 4 limited directors

Genus Capital 4 Limited currently has 3 directors. The longest serving directors include Mr David Speakman (Jan 2017) and Mrs Maureen Speakman (Jan 2017).

officercountryagestartendrole
Mr David SpeakmanUnited Kingdom78 years Jan 2017- Director
Mrs Maureen SpeakmanUnited Kingdom74 years Jan 2017- Director
Mr Richard Mathias53 years Jan 2017- Director

P&L

December 2023

turnover

1.3m

-20%

operating profit

49.3k

0%

gross margin

80.5%

+2.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

31.2k

-6.37%

total assets

2.4m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

genus capital 4 limited company details

company number

10592035

Type

Private limited with Share Capital

industry

64306 - Activities of real estate investment trusts

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o bishop fleming, brook house manor drive, exeter, EX5 1GD

Bank

-

Legal Advisor

-

genus capital 4 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to genus capital 4 limited. Currently there are 2 open charges and 0 have been satisfied in the past.

genus capital 4 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GENUS CAPITAL 4 LIMITED. This can take several minutes, an email will notify you when this has completed.

genus capital 4 limited Companies House Filings - See Documents

datedescriptionview/download