symmetry park bicester management company limited

Live YoungMicroDeclining

symmetry park bicester management company limited Company Information

Share SYMMETRY PARK BICESTER MANAGEMENT COMPANY LIMITED

Company Number

10593763

Shareholders

bentley designs investments limited

db symmetry ltd

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

unit b, grange park court, roman way, northampton, NN4 5EA

symmetry park bicester management company limited Estimated Valuation

£86.4k

Pomanda estimates the enterprise value of SYMMETRY PARK BICESTER MANAGEMENT COMPANY LIMITED at £86.4k based on a Turnover of £155.8k and 0.55x industry multiple (adjusted for size and gross margin).

symmetry park bicester management company limited Estimated Valuation

£154.8k

Pomanda estimates the enterprise value of SYMMETRY PARK BICESTER MANAGEMENT COMPANY LIMITED at £154.8k based on an EBITDA of £42.4k and a 3.65x industry multiple (adjusted for size and gross margin).

symmetry park bicester management company limited Estimated Valuation

£202k

Pomanda estimates the enterprise value of SYMMETRY PARK BICESTER MANAGEMENT COMPANY LIMITED at £202k based on Net Assets of £102.9k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Symmetry Park Bicester Management Company Limited Overview

Symmetry Park Bicester Management Company Limited is a live company located in northampton, NN4 5EA with a Companies House number of 10593763. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2017, it's largest shareholder is bentley designs investments limited with a 33.3% stake. Symmetry Park Bicester Management Company Limited is a young, micro sized company, Pomanda has estimated its turnover at £155.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Symmetry Park Bicester Management Company Limited Health Check

Pomanda's financial health check has awarded Symmetry Park Bicester Management Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £155.8k, make it smaller than the average company (£1.2m)

£155.8k - Symmetry Park Bicester Management Company Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (7.9%)

-9% - Symmetry Park Bicester Management Company Limited

7.9% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a higher cost of product (41.8%)

27.4% - Symmetry Park Bicester Management Company Limited

41.8% - Industry AVG

profitability

Profitability

an operating margin of 27.2% make it more profitable than the average company (6.4%)

27.2% - Symmetry Park Bicester Management Company Limited

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Symmetry Park Bicester Management Company Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Symmetry Park Bicester Management Company Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.9k, this is less efficient (£104.6k)

£77.9k - Symmetry Park Bicester Management Company Limited

£104.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (31 days)

21 days - Symmetry Park Bicester Management Company Limited

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Symmetry Park Bicester Management Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Symmetry Park Bicester Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (38 weeks)

0 weeks - Symmetry Park Bicester Management Company Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.1%, this is a lower level of debt than the average (48%)

37.1% - Symmetry Park Bicester Management Company Limited

48% - Industry AVG

SYMMETRY PARK BICESTER MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Symmetry Park Bicester Management Company Limited's latest turnover from December 2023 is £155.8 thousand and the company has net assets of £102.9 thousand. According to their latest financial statements, we estimate that Symmetry Park Bicester Management Company Limited has 2 employees and maintains cash reserves of £93 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jan 2019Mar 2018
Turnover155,843111,29596,436208,53265,90563,819
Other Income Or Grants
Cost Of Sales113,21979,698106,060173,06443,84556,252
Gross Profit42,62431,597-9,62435,46822,0607,567
Admin Expenses185180-8,3131121,930
Operating Profit42,43931,417-9,62443,78121,9485,637
Interest Payable
Interest Receivable2,03017
Pre-Tax Profit44,46931,434-9,62435,46821,9485,637
Tax-14,421-6,739-4,170-1,071
Profit After Tax30,04831,434-16,36335,46817,7784,566
Dividends Paid
Retained Profit30,04831,434-16,36335,46817,7784,566
Employee Costs69,00065,83062,52789,16129,61826,850
Number Of Employees2223111
EBITDA*42,43931,417-9,62443,78121,9485,637

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jan 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors9,09713,05340,08746,387
Group Debtors14,20224,65117,67217,6726,9793
Misc Debtors154,36391,935216,21635,6157,743
Cash9327514,4738,9893,874
misc current assets
total current assets163,553119,46579,21389,26457,16114,7223
total assets163,553119,46579,21389,26457,16114,7223
Bank overdraft
Bank loan
Trade Creditors 1,37012,211
Group/Directors Accounts26,63111,43211,4325,480
other short term finances
hp & lease commitments
other current liabilities33,98845,20937,7617,80623,3824,673
total current liabilities60,61946,57937,76131,44934,81410,153
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities60,61946,57937,76131,44934,81410,153
net assets102,93472,88641,45257,81522,3474,5693
total shareholders funds102,93472,88641,45257,81522,3474,5693
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jan 2019Mar 2018
Operating Activities
Operating Profit42,43931,417-9,62443,78121,9485,637
Depreciation
Amortisation
Tax-14,421-6,739-4,170-1,071
Stock
Debtors44,27054,450-15,53526,98853,28414,7193
Creditors-1,3701,370-12,21112,211
Accruals and Deferred Income-11,2217,44829,955-15,57623,3824,673
Deferred Taxes & Provisions
Cash flow from operations-28,843-14,21516,91613,428-12,124-5,480-3
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts26,631-11,43211,4325,480
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue4,5663
interest2,03017
cash flow from financing28,66117-11,43215,9985,4803
cash and cash equivalents
cash-182-14,1985,4845,1153,874
overdraft
change in cash-182-14,1985,4845,1153,874

symmetry park bicester management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for symmetry park bicester management company limited. Get real-time insights into symmetry park bicester management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Symmetry Park Bicester Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for symmetry park bicester management company limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NN4 area or any other competitors across 12 key performance metrics.

symmetry park bicester management company limited Ownership

SYMMETRY PARK BICESTER MANAGEMENT COMPANY LIMITED group structure

Symmetry Park Bicester Management Company Limited has no subsidiary companies.

Ultimate parent company

2 parents

SYMMETRY PARK BICESTER MANAGEMENT COMPANY LIMITED

10593763

SYMMETRY PARK BICESTER MANAGEMENT COMPANY LIMITED Shareholders

bentley designs investments limited 33.33%
db symmetry ltd 33.33%
medline services ltd 33.33%

symmetry park bicester management company limited directors

Symmetry Park Bicester Management Company Limited currently has 7 directors. The longest serving directors include Mr James Dunlop (Feb 2019) and Mr Henry Franklin (Feb 2019).

officercountryagestartendrole
Mr James DunlopUnited Kingdom57 years Feb 2019- Director
Mr Henry FranklinUnited Kingdom51 years Feb 2019- Director
Mrs Petrina AustinUnited Kingdom50 years Feb 2019- Director
Mr Colin GodfreyUnited Kingdom59 years Feb 2019- Director
Mr Frankie WhiteheadUnited Kingdom39 years Jan 2021- Director
Mr Charles WithersUnited Kingdom56 years Sep 2022- Director
Mr William OliverEngland45 years Mar 2023- Director

P&L

December 2023

turnover

155.8k

+40%

operating profit

42.4k

+35%

gross margin

27.4%

-3.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

102.9k

+0.41%

total assets

163.6k

+0.37%

cash

93

-0.66%

net assets

Total assets minus all liabilities

symmetry park bicester management company limited company details

company number

10593763

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit b, grange park court, roman way, northampton, NN4 5EA

Bank

HSBC BANK PLC

Legal Advisor

-

symmetry park bicester management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to symmetry park bicester management company limited.

symmetry park bicester management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SYMMETRY PARK BICESTER MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

symmetry park bicester management company limited Companies House Filings - See Documents

datedescriptionview/download