darta yorkshire ltd

Live YoungLargeHigh

darta yorkshire ltd Company Information

Share DARTA YORKSHIRE LTD

Company Number

10595430

Shareholders

d'arta (uk) limited

gwe biogas limited

View All

Group Structure

View All

Industry

Other processing and preserving of fruit and vegetables

 

Registered Address

sandhill garton road, kirkburn, driffield, east yorkshire, YO25 9DR

darta yorkshire ltd Estimated Valuation

£20.1m

Pomanda estimates the enterprise value of DARTA YORKSHIRE LTD at £20.1m based on a Turnover of £22.5m and 0.89x industry multiple (adjusted for size and gross margin).

darta yorkshire ltd Estimated Valuation

£38.6m

Pomanda estimates the enterprise value of DARTA YORKSHIRE LTD at £38.6m based on an EBITDA of £5.2m and a 7.38x industry multiple (adjusted for size and gross margin).

darta yorkshire ltd Estimated Valuation

£13.1m

Pomanda estimates the enterprise value of DARTA YORKSHIRE LTD at £13.1m based on Net Assets of £7.5m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Darta Yorkshire Ltd Overview

Darta Yorkshire Ltd is a live company located in driffield, YO25 9DR with a Companies House number of 10595430. It operates in the other processing and preserving of fruit and vegetables sector, SIC Code 10390. Founded in February 2017, it's largest shareholder is d'arta (uk) limited with a 50% stake. Darta Yorkshire Ltd is a young, large sized company, Pomanda has estimated its turnover at £22.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Darta Yorkshire Ltd Health Check

Pomanda's financial health check has awarded Darta Yorkshire Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £22.5m, make it smaller than the average company (£30.6m)

£22.5m - Darta Yorkshire Ltd

£30.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6.5%)

21% - Darta Yorkshire Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 32.5%, this company has a lower cost of product (16.9%)

32.5% - Darta Yorkshire Ltd

16.9% - Industry AVG

profitability

Profitability

an operating margin of 14.8% make it more profitable than the average company (2.8%)

14.8% - Darta Yorkshire Ltd

2.8% - Industry AVG

employees

Employees

with 46 employees, this is below the industry average (113)

46 - Darta Yorkshire Ltd

113 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£38.8k)

£41.6k - Darta Yorkshire Ltd

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £489.9k, this is more efficient (£200.1k)

£489.9k - Darta Yorkshire Ltd

£200.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (46 days)

29 days - Darta Yorkshire Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is quicker than average (40 days)

35 days - Darta Yorkshire Ltd

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 86 days, this is more than average (22 days)

86 days - Darta Yorkshire Ltd

22 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Darta Yorkshire Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.1%, this is a higher level of debt than the average (49.4%)

77.1% - Darta Yorkshire Ltd

49.4% - Industry AVG

DARTA YORKSHIRE LTD financials

EXPORTms excel logo

Darta Yorkshire Ltd's latest turnover from June 2024 is £22.5 million and the company has net assets of £7.5 million. According to their latest financial statements, Darta Yorkshire Ltd has 46 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover22,533,75414,576,81215,087,43412,564,97310,626,1825,542,328781,362158,762
Other Income Or Grants
Cost Of Sales15,212,3589,850,3917,929,0076,790,8855,666,7694,456,892626,836125,829
Gross Profit7,321,3964,726,4217,158,4275,774,0884,959,4131,085,436154,52632,933
Admin Expenses3,981,7222,793,7085,273,7054,422,5434,075,3871,766,356-275,67032,933
Operating Profit3,339,6741,932,7131,884,7221,351,545884,026-680,920430,196
Interest Payable1,475,404881,427626,186648,900727,9961,087,384438,750
Interest Receivable12,8308,554
Pre-Tax Profit2,551,2701,051,2861,258,536702,645156,030-1,755,473
Tax-653,725-94,000-208,000
Profit After Tax1,897,545957,2861,050,536702,645156,030-1,755,473
Dividends Paid
Retained Profit1,897,545957,2861,050,536702,645156,030-1,755,473
Employee Costs1,912,0391,456,3591,381,595996,077959,134973,304111,59026,178
Number Of Employees46363836363641
EBITDA*5,227,2833,331,6953,090,9162,539,1072,012,081-680,920430,196

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets26,619,01324,319,12520,620,04921,433,07721,494,43022,154,29714,431,485
Intangible Assets233,218
Investments & Other
Debtors (Due After 1 year)1,013,972343,705
Total Fixed Assets26,852,23125,333,09720,963,75421,433,07721,494,43022,154,29714,431,485
Stock & work in progress3,609,5602,285,5861,812,782842,782658,326664,452
Trade Debtors1,831,99065,164486,4671,035,6511,131,192308,835
Group Debtors
Misc Debtors445,831867,936284,600173,896481,916233,129590,176
Cash173,577443,858116,913523,2303,421,449100
misc current assets
total current assets5,887,3813,392,2633,027,7072,169,2422,794,6641,206,4164,011,625100
total assets32,739,61228,725,36023,991,46123,602,31924,289,09423,360,71318,443,110100
Bank overdraft1,978,643337,1762,187,627925,926727,687
Bank loan1,856,8331,255,6361,123,248
Trade Creditors 1,495,4171,383,5801,272,000357,100400,761983,585112,537
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities216,268213,939284,811135,14169,77970,82176,796
total current liabilities5,547,1613,190,3312,680,0592,679,8681,396,4661,782,093189,333
loans18,089,88817,938,79915,385,48616,547,53719,117,87917,991,09213,500,000
hp & lease commitments
Accruals and Deferred Income617,994669,234
other liabilities720,4731,283,045
provisions976,000555,000208,000
total long term liabilities19,683,88219,163,03316,313,95917,830,58219,117,87917,991,09213,500,000
total liabilities25,231,04322,353,36418,994,01820,510,45020,514,34519,773,18513,689,333
net assets7,508,5696,371,9964,997,4433,091,8693,774,7493,587,5284,753,777100
total shareholders funds7,508,5696,371,9964,997,4433,091,8693,774,7493,587,5284,753,777100
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit3,339,6741,932,7131,884,7221,351,545884,026-680,920430,196
Depreciation1,884,5991,398,9821,206,1941,187,5621,128,055
Amortisation3,010
Tax-653,725-94,000-208,000
Stock1,323,974472,804970,000184,456-6,126664,452
Debtors330,749832,300-94,775-403,5611,071,144-48,212590,176
Creditors111,837111,580914,900-43,661-582,824871,048112,537
Accruals and Deferred Income-48,911598,362149,67065,362-1,042-5,97576,796
Deferred Taxes & Provisions421,000347,000208,000
Cash flow from operations3,402,7612,989,5333,280,2612,779,913363,197-432,08729,353
Investing Activities
capital expenditure-7,722,812-14,431,485
Change in Investments
cash flow from investments-7,722,812-14,431,485
Financing Activities
Bank loans601,197132,3881,123,248
Group/Directors Accounts
Other Short Term Loans
Long term loans151,0892,553,313-1,162,051-2,570,3421,126,7874,491,09213,500,000
Hire Purchase and Lease Commitments
other long term liabilities-720,473-562,5721,283,045
share issue-760,972417,267855,038-1,385,52531,191589,2244,753,677100
interest-1,475,404-881,427-626,186-648,900-727,996-1,074,554-430,196
cash flow from financing-1,484,0901,501,068-372,523-3,321,722429,9824,005,76217,823,481100
cash and cash equivalents
cash-173,577-270,281326,945-406,317523,230-3,421,4493,421,349100
overdraft1,641,467337,176-2,187,6271,261,701198,239727,687
change in cash-1,815,044-607,4572,514,572-1,668,018324,991-4,149,1363,421,349100

darta yorkshire ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for darta yorkshire ltd. Get real-time insights into darta yorkshire ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Darta Yorkshire Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for darta yorkshire ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in YO25 area or any other competitors across 12 key performance metrics.

darta yorkshire ltd Ownership

DARTA YORKSHIRE LTD group structure

Darta Yorkshire Ltd has no subsidiary companies.

Ultimate parent company

DARTA YORKSHIRE LTD

10595430

DARTA YORKSHIRE LTD Shareholders

d'arta (uk) limited 50%
gwe biogas limited 25%
swaythorpe growers limited 25%

darta yorkshire ltd directors

Darta Yorkshire Ltd currently has 4 directors. The longest serving directors include Mr Thomas Megginson (Sep 2017) and Mr Timothy Rymer (Sep 2017).

officercountryagestartendrole
Mr Thomas MegginsonEngland50 years Sep 2017- Director
Mr Timothy Rymer61 years Sep 2017- Director
Mr Steve De BackereUnited Kingdom53 years Sep 2017- Director
Mr Andries TalpeUnited Kingdom47 years Sep 2017- Director

P&L

June 2024

turnover

22.5m

+55%

operating profit

3.3m

+73%

gross margin

32.5%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

7.5m

+0.18%

total assets

32.7m

+0.14%

cash

0

-1%

net assets

Total assets minus all liabilities

darta yorkshire ltd company details

company number

10595430

Type

Private limited with Share Capital

industry

10390 - Other processing and preserving of fruit and vegetables

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

June 2024

previous names

yorkshire greens ltd (November 2024)

accountant

-

auditor

BCO ACCOUNTANTS LLP

address

sandhill garton road, kirkburn, driffield, east yorkshire, YO25 9DR

Bank

-

Legal Advisor

-

darta yorkshire ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to darta yorkshire ltd.

darta yorkshire ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DARTA YORKSHIRE LTD. This can take several minutes, an email will notify you when this has completed.

darta yorkshire ltd Companies House Filings - See Documents

datedescriptionview/download