income contingent student loans 1 (2002-2006) plc

Live Young

income contingent student loans 1 (2002-2006) plc Company Information

Share INCOME CONTINGENT STUDENT LOANS 1 (2002-2006) PLC

Company Number

10596240

Shareholders

income contingent student loans 1 (2002-2006) holdings limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

1 bartholomew lane, london, EC2N 2AX

income contingent student loans 1 (2002-2006) plc Estimated Valuation

£0

Pomanda estimates the enterprise value of INCOME CONTINGENT STUDENT LOANS 1 (2002-2006) PLC at £0 based on a Turnover of £0 and 1.25x industry multiple (adjusted for size and gross margin).

income contingent student loans 1 (2002-2006) plc Estimated Valuation

£375.1m

Pomanda estimates the enterprise value of INCOME CONTINGENT STUDENT LOANS 1 (2002-2006) PLC at £375.1m based on an EBITDA of £86.8m and a 4.32x industry multiple (adjusted for size and gross margin).

income contingent student loans 1 (2002-2006) plc Estimated Valuation

£0

Pomanda estimates the enterprise value of INCOME CONTINGENT STUDENT LOANS 1 (2002-2006) PLC at £0 based on Net Assets of £-33.7m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Income Contingent Student Loans 1 (2002-2006) Plc Overview

Income Contingent Student Loans 1 (2002-2006) Plc is a live company located in london, EC2N 2AX with a Companies House number of 10596240. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 2017, it's largest shareholder is income contingent student loans 1 (2002-2006) holdings limited with a 100% stake. Income Contingent Student Loans 1 (2002-2006) Plc is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Income Contingent Student Loans 1 (2002-2006) Plc Health Check

There is insufficient data available to calculate a health check for Income Contingent Student Loans 1 (2002-2006) Plc. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Income Contingent Student Loans 1 (2002-2006) Plc

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Income Contingent Student Loans 1 (2002-2006) Plc

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Income Contingent Student Loans 1 (2002-2006) Plc

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Income Contingent Student Loans 1 (2002-2006) Plc

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

- - Income Contingent Student Loans 1 (2002-2006) Plc

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Income Contingent Student Loans 1 (2002-2006) Plc

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Income Contingent Student Loans 1 (2002-2006) Plc

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Income Contingent Student Loans 1 (2002-2006) Plc

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Income Contingent Student Loans 1 (2002-2006) Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Income Contingent Student Loans 1 (2002-2006) Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)

- - Income Contingent Student Loans 1 (2002-2006) Plc

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.7%, this is a higher level of debt than the average (69.2%)

- - Income Contingent Student Loans 1 (2002-2006) Plc

- - Industry AVG

INCOME CONTINGENT STUDENT LOANS 1 (2002-2006) PLC financials

EXPORTms excel logo

Income Contingent Student Loans 1 (2002-2006) Plc's latest turnover from March 2024 is 0 and the company has net assets of -£33.7 million. According to their latest financial statements, we estimate that Income Contingent Student Loans 1 (2002-2006) Plc has 1 employee and maintains cash reserves of £88.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover32,96750,665,84117,119,766
Other Income Or Grants
Cost Of Sales42,529,37854,817,93745,435,39414,749,899
Gross Profit-42,529,378-54,784,9705,230,4472,369,867
Admin Expenses-86,827,228-78,975,218-80,307,95226,820,755-5,099,769-98,511,536-51,089,273
Operating Profit86,827,22878,975,21880,307,952-69,350,133-49,685,201103,741,98353,459,140
Interest Payable
Interest Receivable
Pre-Tax Profit-2,216,866-17,513,4224,490,071-69,350,133-49,685,201-16,342,500-13,159,280
Tax-250-190-190-190-380-190
Profit After Tax-2,217,116-17,513,6124,489,881-69,350,323-49,685,581-16,342,690-13,159,280
Dividends Paid
Retained Profit-2,217,116-17,513,6124,489,881-69,350,323-49,685,581-16,342,690-13,159,280
Employee Costs73,245
Number Of Employees1111126189
EBITDA*86,827,22878,975,21880,307,952-69,350,133-49,685,201103,741,98353,459,140

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other571,955,272655,433,448879,690,695745,721,589891,413,8261,003,463,9441,412,812,880
Debtors (Due After 1 year)
Total Fixed Assets571,955,272655,433,448879,690,695745,721,589891,413,8261,003,463,9441,412,812,880
Stock & work in progress
Trade Debtors158,698,000236,194,679
Group Debtors
Misc Debtors19,191229,38913,101303,327,096396,616,758
Cash88,330102,476100,428130,278148,418167,235214,362
misc current assets151,872,915151,679,732158,983,111142,029,635148,861,518202,088,459242,643,465
total current assets151,980,436152,011,597159,096,640300,857,913385,204,615505,582,790639,474,585
total assets723,935,708807,445,0451,038,787,3351,046,579,5021,276,618,4411,509,046,7342,052,287,465
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances110,050,446113,836,650122,440,773116,941,371163,386,369191,156,783210,594,236
hp & lease commitments
other current liabilities8,952,0124,504,6334,379,51128,196,65530,166,63630,243,41715,620,231
total current liabilities119,002,458118,341,283126,820,284145,138,026193,553,005221,400,200226,214,467
loans638,629,554720,582,950925,932,6271,049,966,8491,162,240,4861,317,136,0031,839,219,777
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities638,629,554720,582,950925,932,6271,049,966,8491,162,240,4861,317,136,0031,839,219,777
total liabilities757,632,012838,924,2331,052,752,9111,195,104,8751,355,793,4911,538,536,2032,065,434,244
net assets-33,696,304-31,479,188-13,965,576-148,525,373-79,175,050-29,489,469-13,146,779
total shareholders funds-33,696,304-31,479,188-13,965,576-148,525,373-79,175,050-29,489,469-13,146,779
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit86,827,22878,975,21880,307,952-69,350,133-49,685,201103,741,98353,459,140
Depreciation
Amortisation
Tax-250-190-190-190-380-190
Stock
Debtors-210,198216,288-158,684,899-77,496,679-67,132,417-93,289,662396,616,758
Creditors
Accruals and Deferred Income4,447,379125,122-23,817,144-1,969,981-76,78114,623,18615,620,231
Deferred Taxes & Provisions
Cash flow from operations91,484,55578,883,862215,175,5176,176,37517,370,055211,654,641-327,537,387
Investing Activities
capital expenditure244,291,381-1,721,094,105
Change in Investments-83,478,176-224,257,247133,969,106-145,692,237-112,050,118-409,348,9361,412,812,880
cash flow from investments83,478,176224,257,247-133,969,106145,692,237112,050,118653,640,317-3,133,906,985
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -3,786,204-8,604,1235,499,402-46,444,998-27,770,414-19,437,453210,594,236
Long term loans-81,953,396-205,349,677-124,034,222-112,273,637-154,895,517-522,083,7741,839,219,777
Hire Purchase and Lease Commitments
other long term liabilities
share issue130,069,91612,501
interest
cash flow from financing-85,739,600-213,953,80011,535,096-158,718,635-182,665,931-541,521,2272,049,826,514
cash and cash equivalents
cash-14,1462,048-29,850-18,140-18,817-47,127214,362
overdraft
change in cash-14,1462,048-29,850-18,140-18,817-47,127214,362

income contingent student loans 1 (2002-2006) plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for income contingent student loans 1 (2002-2006) plc. Get real-time insights into income contingent student loans 1 (2002-2006) plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Income Contingent Student Loans 1 (2002-2006) Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for income contingent student loans 1 (2002-2006) plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in EC2N area or any other competitors across 12 key performance metrics.

income contingent student loans 1 (2002-2006) plc Ownership

INCOME CONTINGENT STUDENT LOANS 1 (2002-2006) PLC group structure

Income Contingent Student Loans 1 (2002-2006) Plc has no subsidiary companies.

Ultimate parent company

INTERTRUST GROUP BV

#0175528

2 parents

INCOME CONTINGENT STUDENT LOANS 1 (2002-2006) PLC

10596240

INCOME CONTINGENT STUDENT LOANS 1 (2002-2006) PLC Shareholders

income contingent student loans 1 (2002-2006) holdings limited 100%

income contingent student loans 1 (2002-2006) plc directors

Income Contingent Student Loans 1 (2002-2006) Plc currently has 1 director, Mrs Susan Abrahams serving since Feb 2017.

officercountryagestartendrole
Mrs Susan AbrahamsUnited Kingdom67 years Feb 2017- Director

P&L

March 2024

turnover

0

0%

operating profit

86.8m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-33.7m

+0.07%

total assets

723.9m

-0.1%

cash

88.3k

-0.14%

net assets

Total assets minus all liabilities

income contingent student loans 1 (2002-2006) plc company details

company number

10596240

Type

Public limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

INTERTRUST GROUP BV

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

1 bartholomew lane, london, EC2N 2AX

Bank

-

Legal Advisor

-

income contingent student loans 1 (2002-2006) plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to income contingent student loans 1 (2002-2006) plc.

income contingent student loans 1 (2002-2006) plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INCOME CONTINGENT STUDENT LOANS 1 (2002-2006) PLC. This can take several minutes, an email will notify you when this has completed.

income contingent student loans 1 (2002-2006) plc Companies House Filings - See Documents

datedescriptionview/download