i.l.i holdings limited

i.l.i holdings limited Company Information

Share I.L.I HOLDINGS LIMITED
Live 
YoungSmallRapid

Company Number

10597298

Industry

Management of real estate on a fee or contract basis

 

Shareholders

lynsey mcbain

ian mcbain

View All

Group Structure

View All

Contact

Registered Address

881 london road, westcliff-on-sea, essex, SS0 9SZ

Website

-

i.l.i holdings limited Estimated Valuation

£843.3k

Pomanda estimates the enterprise value of I.L.I HOLDINGS LIMITED at £843.3k based on a Turnover of £502.1k and 1.68x industry multiple (adjusted for size and gross margin).

i.l.i holdings limited Estimated Valuation

£185.1k

Pomanda estimates the enterprise value of I.L.I HOLDINGS LIMITED at £185.1k based on an EBITDA of £36.5k and a 5.08x industry multiple (adjusted for size and gross margin).

i.l.i holdings limited Estimated Valuation

£270k

Pomanda estimates the enterprise value of I.L.I HOLDINGS LIMITED at £270k based on Net Assets of £150.8k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

I.l.i Holdings Limited Overview

I.l.i Holdings Limited is a live company located in essex, SS0 9SZ with a Companies House number of 10597298. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2017, it's largest shareholder is lynsey mcbain with a 44.8% stake. I.l.i Holdings Limited is a young, small sized company, Pomanda has estimated its turnover at £502.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

I.l.i Holdings Limited Health Check

Pomanda's financial health check has awarded I.L.I Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £502.1k, make it smaller than the average company (£982.4k)

£502.1k - I.l.i Holdings Limited

£982.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 123%, show it is growing at a faster rate (6.7%)

123% - I.l.i Holdings Limited

6.7% - Industry AVG

production

Production

with a gross margin of 12.9%, this company has a higher cost of product (45%)

12.9% - I.l.i Holdings Limited

45% - Industry AVG

profitability

Profitability

an operating margin of 7% make it less profitable than the average company (9.2%)

7% - I.l.i Holdings Limited

9.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - I.l.i Holdings Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)

£39.1k - I.l.i Holdings Limited

£39.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £502.1k, this is more efficient (£108.9k)

£502.1k - I.l.i Holdings Limited

£108.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (29 days)

126 days - I.l.i Holdings Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 141 days, this is slower than average (29 days)

141 days - I.l.i Holdings Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - I.l.i Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - I.l.i Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.5%, this is a similar level of debt than the average (78.6%)

79.5% - I.l.i Holdings Limited

78.6% - Industry AVG

I.L.I HOLDINGS LIMITED financials

EXPORTms excel logo

I.L.I Holdings Limited's latest turnover from January 2024 is estimated at £502.1 thousand and the company has net assets of £150.8 thousand. According to their latest financial statements, I.L.I Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Feb 2018
Turnover502,10972,32266,53945,06718,92303,210
Other Income Or Grants0000000
Cost Of Sales437,47162,93659,23640,77916,85902,818
Gross Profit64,6379,3867,3034,2882,0640391
Admin Expenses29,553-178,109-17,24019,219-18,92330,29217,378
Operating Profit35,084187,49524,543-14,93120,987-30,292-16,987
Interest Payable00001,1981,1980
Interest Receivable0000155224
Pre-Tax Profit35,084187,49524,543-14,93119,804-31,439-16,963
Tax-8,771-35,624-4,6630-3,76300
Profit After Tax26,313151,87119,880-14,93116,041-31,439-16,963
Dividends Paid0000000
Retained Profit26,313151,87119,880-14,93116,041-31,439-16,963
Employee Costs39,07741,50039,66736,11436,491034,733
Number Of Employees1111101
EBITDA*36,456187,49524,543-14,93120,987-26,256-16,987

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Feb 2018
Tangible Assets562,746564,118449,2616,8628,07212,10816,144
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets562,746564,118449,2616,8628,07212,10816,144
Stock & work in progress0000000
Trade Debtors174,05730,40129,94718,8634,56700
Group Debtors0000000
Misc Debtors0000000
Cash000004,0689,697
misc current assets0000004,000
total current assets174,05730,40129,94718,8634,5674,06813,697
total assets736,803594,519479,20825,72512,63916,17629,841
Bank overdraft0000000
Bank loan0000000
Trade Creditors 170,0955,2154,0303,017001,210
Group/Directors Accounts00000044,524
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000029,0741,070
total current liabilities170,0955,2154,0303,017029,07446,804
loans0000035,5040
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities415,936464,845502,59070,00045,00000
provisions0000000
total long term liabilities415,936464,845502,59070,00045,00035,5040
total liabilities586,031470,060506,62073,01745,00064,57846,804
net assets150,772124,459-27,412-47,292-32,361-48,402-16,963
total shareholders funds150,772124,459-27,412-47,292-32,361-48,402-16,963
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Feb 2018
Operating Activities
Operating Profit35,084187,49524,543-14,93120,987-30,292-16,987
Depreciation1,37200004,0360
Amortisation0000000
Tax-8,771-35,624-4,6630-3,76300
Stock0000000
Debtors143,65645411,08414,2964,56700
Creditors164,8801,1851,0133,0170-1,2101,210
Accruals and Deferred Income0000-29,07428,0041,070
Deferred Taxes & Provisions0000000
Cash flow from operations48,909152,6029,809-26,210-16,417538-14,707
Investing Activities
capital expenditure0-114,857-442,3991,2104,0360-16,144
Change in Investments0000000
cash flow from investments0-114,857-442,3991,2104,0360-16,144
Financing Activities
Bank loans0000000
Group/Directors Accounts00000-44,52444,524
Other Short Term Loans 0000000
Long term loans0000-35,50435,5040
Hire Purchase and Lease Commitments0000000
other long term liabilities-48,909-37,745432,59025,00045,00000
share issue0000000
interest0000-1,183-1,14624
cash flow from financing-48,909-37,745432,59025,0008,313-10,16644,548
cash and cash equivalents
cash0000-4,068-5,6299,697
overdraft0000000
change in cash0000-4,068-5,6299,697

i.l.i holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for i.l.i holdings limited. Get real-time insights into i.l.i holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

I.l.i Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for i.l.i holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SS0 area or any other competitors across 12 key performance metrics.

i.l.i holdings limited Ownership

I.L.I HOLDINGS LIMITED group structure

I.L.I Holdings Limited has no subsidiary companies.

Ultimate parent company

I.L.I HOLDINGS LIMITED

10597298

I.L.I HOLDINGS LIMITED Shareholders

lynsey mcbain 44.75%
ian mcbain 44.75%
ian robert mcbain 10.5%

i.l.i holdings limited directors

I.L.I Holdings Limited currently has 2 directors. The longest serving directors include Ms Lynsey McBain (Nov 2020) and Mr Ian McBain (Nov 2020).

officercountryagestartendrole
Ms Lynsey McBainEngland40 years Nov 2020- Director
Mr Ian McBainUnited Kingdom52 years Nov 2020- Director

P&L

January 2024

turnover

502.1k

+594%

operating profit

35.1k

0%

gross margin

12.9%

-0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

150.8k

+0.21%

total assets

736.8k

+0.24%

cash

0

0%

net assets

Total assets minus all liabilities

i.l.i holdings limited company details

company number

10597298

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

lifestyle service apartments limited (November 2020)

accountant

-

auditor

-

address

881 london road, westcliff-on-sea, essex, SS0 9SZ

Bank

-

Legal Advisor

-

i.l.i holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to i.l.i holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.

i.l.i holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for I.L.I HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

i.l.i holdings limited Companies House Filings - See Documents

datedescriptionview/download