etafin limited

etafin limited Company Information

Share ETAFIN LIMITED
Live 
YoungMicroRapid

Company Number

10598977

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Management consultancy activities (other than financial management)

 

Shareholders

alessandro antonio giusti

andrea poli

Group Structure

View All

Contact

Registered Address

37-38 long acre, london, WC2E 9JT

Website

-

etafin limited Estimated Valuation

£38k

Pomanda estimates the enterprise value of ETAFIN LIMITED at £38k based on a Turnover of £47.2k and 0.8x industry multiple (adjusted for size and gross margin).

etafin limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ETAFIN LIMITED at £0 based on an EBITDA of £-102.9k and a 4.44x industry multiple (adjusted for size and gross margin).

etafin limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ETAFIN LIMITED at £0 based on Net Assets of £-273.5k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Etafin Limited Overview

Etafin Limited is a live company located in london, WC2E 9JT with a Companies House number of 10598977. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2017, it's largest shareholder is alessandro antonio giusti with a 50% stake. Etafin Limited is a young, micro sized company, Pomanda has estimated its turnover at £47.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Etafin Limited Health Check

Pomanda's financial health check has awarded Etafin Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £47.2k, make it smaller than the average company (£9.9m)

£47.2k - Etafin Limited

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 79%, show it is growing at a faster rate (9.5%)

79% - Etafin Limited

9.5% - Industry AVG

production

Production

with a gross margin of 44.6%, this company has a comparable cost of product (44.6%)

44.6% - Etafin Limited

44.6% - Industry AVG

profitability

Profitability

an operating margin of -217.9% make it less profitable than the average company (6.1%)

-217.9% - Etafin Limited

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (56)

1 - Etafin Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Etafin Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.2k, this is less efficient (£158.9k)

£47.2k - Etafin Limited

£158.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Etafin Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 111 days, this is slower than average (34 days)

111 days - Etafin Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Etafin Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (18 weeks)

24 weeks - Etafin Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 191.9%, this is a higher level of debt than the average (63.5%)

191.9% - Etafin Limited

63.5% - Industry AVG

ETAFIN LIMITED financials

EXPORTms excel logo

Etafin Limited's latest turnover from December 2023 is estimated at £47.2 thousand and the company has net assets of -£273.5 thousand. According to their latest financial statements, we estimate that Etafin Limited has 1 employee and maintains cash reserves of £266.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover47,21218,6945,7968,236372,46547,4510
Other Income Or Grants0000000
Cost Of Sales26,17310,5023,2934,638208,58426,0170
Gross Profit21,0398,1922,5033,598163,88021,4340
Admin Expenses123,908104,812-7,98515,360144,157-2,018-16,386
Operating Profit-102,869-96,62010,488-11,76219,72323,45216,386
Interest Payable63,42040,74217,48212,76211,68312,5515,452
Interest Receivable20,01216,35076590386133
Pre-Tax Profit-146,277-121,012-6,228-24,4348,07810,96310,968
Tax0000-1,535-2,083-2,084
Profit After Tax-146,277-121,012-6,228-24,4346,5438,8808,884
Dividends Paid0000000
Retained Profit-146,277-121,012-6,228-24,4346,5438,8808,884
Employee Costs47,63445,21443,83141,519130,50845,0890
Number Of Employees1111310
EBITDA*-102,869-96,62010,488-11,76219,72323,45216,386

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000214,961228,6660
Debtors (Due After 1 year)31,399231,98700000
Total Fixed Assets31,399231,98700214,961228,6660
Stock & work in progress0000000
Trade Debtors000002,6050
Group Debtors0000000
Misc Debtors0097,289104,24717,5127,317165,963
Cash266,216496,139438,158173,9176,9683,08113,297
misc current assets0000000
total current assets266,216496,139535,447278,16524,48113,004179,260
total assets297,615728,126535,447278,165239,442241,669179,260
Bank overdraft0000000
Bank loan0000000
Trade Creditors 7,9813,4731,1111,52270,91417,4090
Group/Directors Accounts0000000
other short term finances552,718574,742282,994276,415142,025204,130167,748
hp & lease commitments0000000
other current liabilities10,4621,8361,5172562,0962,2612,513
total current liabilities571,162580,051285,623278,194215,036223,800170,261
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0275,345256,0790000
provisions0000000
total long term liabilities0275,345256,0800000
total liabilities571,162855,397541,702278,194215,036223,800170,261
net assets-273,547-127,270-6,255-3024,40617,8698,999
total shareholders funds-273,547-127,270-6,255-3024,40617,8698,999
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-102,869-96,62010,488-11,76219,72323,45216,386
Depreciation0000000
Amortisation0000000
Tax0000-1,535-2,083-2,084
Stock0000000
Debtors-200,588134,698-6,95886,7357,590-156,041165,963
Creditors4,5082,361-410-69,39253,50517,4090
Accruals and Deferred Income8,6263191,261-1,840-165-2522,513
Deferred Taxes & Provisions0000000
Cash flow from operations110,853-228,63818,297-169,72963,938194,567-149,148
Investing Activities
capital expenditure0000000
Change in Investments000-214,961-13,704228,6660
cash flow from investments000214,96113,704-228,6660
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans -22,024291,7486,579134,390-62,10536,382167,748
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-275,34519,266256,0790000
share issue0-32-1-6-10115
interest-43,408-24,392-16,717-12,672-11,645-12,490-5,419
cash flow from financing-340,777286,619245,943121,717-73,75623,882162,444
cash and cash equivalents
cash-229,92357,982264,240166,9493,887-10,21613,297
overdraft0000000
change in cash-229,92357,982264,240166,9493,887-10,21613,297

etafin limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for etafin limited. Get real-time insights into etafin limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Etafin Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for etafin limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WC2E area or any other competitors across 12 key performance metrics.

etafin limited Ownership

ETAFIN LIMITED group structure

Etafin Limited has no subsidiary companies.

Ultimate parent company

ETAFIN LIMITED

10598977

ETAFIN LIMITED Shareholders

alessandro antonio giusti 50%
andrea poli 50%

etafin limited directors

Etafin Limited currently has 3 directors. The longest serving directors include Mrs Margaret Seville (Feb 2017) and Andrea Poli (May 2024).

officercountryagestartendrole
Mrs Margaret SevilleEngland70 years Feb 2017- Director
Andrea PoliItaly56 years May 2024- Director
Mr Ahmet GecelUnited Kingdom54 years May 2024- Director

P&L

December 2023

turnover

47.2k

+153%

operating profit

-102.9k

0%

gross margin

44.6%

+1.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-273.5k

+1.15%

total assets

297.6k

-0.59%

cash

266.2k

-0.46%

net assets

Total assets minus all liabilities

etafin limited company details

company number

10598977

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

INMINDFUL (UK) LTD

auditor

-

address

37-38 long acre, london, WC2E 9JT

Bank

-

Legal Advisor

-

etafin limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to etafin limited.

etafin limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ETAFIN LIMITED. This can take several minutes, an email will notify you when this has completed.

etafin limited Companies House Filings - See Documents

datedescriptionview/download