smartech retail group limited

Live YoungMidRapid

smartech retail group limited Company Information

Share SMARTECH RETAIL GROUP LIMITED

Company Number

10600775

Shareholders

rebbe limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

101 new cavendish street, 1st floor south, london, W1W 6XH

smartech retail group limited Estimated Valuation

£10.4m

Pomanda estimates the enterprise value of SMARTECH RETAIL GROUP LIMITED at £10.4m based on a Turnover of £11.8m and 0.88x industry multiple (adjusted for size and gross margin).

smartech retail group limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of SMARTECH RETAIL GROUP LIMITED at £4.3m based on an EBITDA of £737.7k and a 5.82x industry multiple (adjusted for size and gross margin).

smartech retail group limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of SMARTECH RETAIL GROUP LIMITED at £2.4m based on Net Assets of £1.2m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smartech Retail Group Limited Overview

Smartech Retail Group Limited is a live company located in london, W1W 6XH with a Companies House number of 10600775. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2017, it's largest shareholder is rebbe limited with a 100% stake. Smartech Retail Group Limited is a young, mid sized company, Pomanda has estimated its turnover at £11.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smartech Retail Group Limited Health Check

Pomanda's financial health check has awarded Smartech Retail Group Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £11.8m, make it larger than the average company (£1.2m)

£11.8m - Smartech Retail Group Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (7.9%)

31% - Smartech Retail Group Limited

7.9% - Industry AVG

production

Production

with a gross margin of 42%, this company has a comparable cost of product (42%)

42% - Smartech Retail Group Limited

42% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it as profitable than the average company (6.4%)

5.6% - Smartech Retail Group Limited

6.4% - Industry AVG

employees

Employees

with 50 employees, this is above the industry average (15)

50 - Smartech Retail Group Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Smartech Retail Group Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £235.7k, this is more efficient (£104.2k)

£235.7k - Smartech Retail Group Limited

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (31 days)

57 days - Smartech Retail Group Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (40 days)

84 days - Smartech Retail Group Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 52 days, this is more than average (40 days)

52 days - Smartech Retail Group Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (38 weeks)

5 weeks - Smartech Retail Group Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71%, this is a higher level of debt than the average (48%)

71% - Smartech Retail Group Limited

48% - Industry AVG

SMARTECH RETAIL GROUP LIMITED financials

EXPORTms excel logo

Smartech Retail Group Limited's latest turnover from December 2023 is estimated at £11.8 million and the company has net assets of £1.2 million. According to their latest financial statements, Smartech Retail Group Limited has 50 employees and maintains cash reserves of £224.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover11,783,7769,967,2069,652,6565,228,79410,019,4378,969,182
Other Income Or Grants
Cost Of Sales6,835,8585,818,3875,760,8503,162,3436,041,6645,438,900
Gross Profit4,947,9184,148,8193,891,8062,066,4513,977,7733,530,282
Admin Expenses4,289,7583,940,4974,198,4571,968,6404,388,0173,200,864
Operating Profit658,160208,322-306,65197,811-410,244329,418
Interest Payable84,11636,4443,0211,525
Interest Receivable9,1402,9226703071,7211,264
Pre-Tax Profit583,184174,800-309,00296,594-408,523330,681
Tax-145,796-33,212-18,353-62,829
Profit After Tax437,388141,588-309,00278,241-408,523267,852
Dividends Paid
Retained Profit437,388141,588-309,00278,241-408,523267,852
Employee Costs1,724,5272,072,9483,125,8581,781,1002,161,0463,045,511
Number Of Employees50631006073107
EBITDA*737,744307,757-216,371250,678-330,459391,192

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets746,234640,768680,716603,696428,210216,577
Intangible Assets16,10013,46845,14568,762117,682157,025
Investments & Other40,26640,26640,26640,18240,08212,000
Debtors (Due After 1 year)27,95321,636
Total Fixed Assets802,600694,502794,080712,640607,610385,602
Stock & work in progress992,3161,305,349824,317267,758687,756376,234
Trade Debtors1,845,8801,368,7221,208,003547,8141,270,405894,000
Group Debtors57,3973,710264,121
Misc Debtors385,362265,499103,147533,706372,0052,1671,136
Cash224,366123,82343,176492,945121,955337,022
misc current assets
total current assets3,447,9243,063,3932,236,0401,845,9332,716,2421,609,4231,136
total assets4,250,5243,757,8953,030,1202,558,5733,323,8521,995,0251,136
Bank overdraft8
Bank loan24,79835,60010,0003,333
Trade Creditors 1,591,2561,652,4191,258,200879,8661,798,5321,626,770
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities653,194591,0131,072,961667,413562,154
total current liabilities2,269,2562,279,0322,341,1611,550,6122,360,6861,626,770
loans750,000684,98336,66746,667
hp & lease commitments
Accruals and Deferred Income
other liabilities80,11399,267
provisions
total long term liabilities750,000684,98336,66746,66780,11399,267
total liabilities3,019,2562,964,0152,377,8281,597,2792,440,7991,726,037
net assets1,231,268793,880652,292961,294883,053268,9881,136
total shareholders funds1,231,268793,880652,292961,294883,053268,9881,136
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit658,160208,322-306,65197,811-410,244329,418
Depreciation73,99165,76557,65893,12514,8968,981
Amortisation5,59333,67032,62259,74264,88952,793
Tax-145,796-33,212-18,353-62,829
Stock-313,033481,032556,559-419,998311,522376,234
Debtors597,021237,721311,270-842,9371,032,000895,0311,136
Creditors-61,163394,219378,334-918,666171,7621,626,770
Accruals and Deferred Income62,181-481,948405,548105,259562,154
Deferred Taxes & Provisions
Cash flow from operations308,978-531,937-300,318681,853-940,065683,868-1,136
Investing Activities
capital expenditure-187,682-27,810-143,683-279,433-252,075-435,376
Change in Investments8410028,08212,000
cash flow from investments-187,682-27,810-143,767-279,533-280,157-447,376
Financing Activities
Bank loans-10,80225,6006,6673,333
Group/Directors Accounts
Other Short Term Loans
Long term loans65,017648,316-10,00046,667
Hire Purchase and Lease Commitments
other long term liabilities-80,113-19,15499,267
share issue1,022,5881,136
interest-74,976-33,522-2,351-1,2181,7211,264
cash flow from financing-20,761640,394-5,684-31,3311,005,155100,5311,136
cash and cash equivalents
cash100,54380,647-449,769370,990-215,067337,022
overdraft8
change in cash100,53580,647-449,769370,990-215,067337,022

smartech retail group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smartech retail group limited. Get real-time insights into smartech retail group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smartech Retail Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smartech retail group limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in W1W area or any other competitors across 12 key performance metrics.

smartech retail group limited Ownership

SMARTECH RETAIL GROUP LIMITED group structure

Smartech Retail Group Limited has 1 subsidiary company.

Ultimate parent company

REBBE LTD

#0148937

1 parent

SMARTECH RETAIL GROUP LIMITED

10600775

1 subsidiary

SMARTECH RETAIL GROUP LIMITED Shareholders

rebbe limited 100%

smartech retail group limited directors

Smartech Retail Group Limited currently has 7 directors. The longest serving directors include Miss Nathalie Bernce (Feb 2017) and Mr Jacov Nachtailer (Feb 2017).

officercountryagestartendrole
Miss Nathalie BernceEngland33 years Feb 2017- Director
Mr Jacov NachtailerEngland46 years Feb 2017- Director
Mr Keith PaceyEngland75 years Feb 2019- Director
Dr Keith PaceyEngland75 years Feb 2019- Director
Mr Michael MullajiEngland42 years Feb 2019- Director
Mr Sonny VuEngland52 years Feb 2019- Director
Ms Maria Sequeira LachagaEngland49 years Jun 2020- Director

P&L

December 2023

turnover

11.8m

+18%

operating profit

658.2k

0%

gross margin

42%

+0.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

+0.55%

total assets

4.3m

+0.13%

cash

224.4k

+0.81%

net assets

Total assets minus all liabilities

smartech retail group limited company details

company number

10600775

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

REBBE LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

101 new cavendish street, 1st floor south, london, W1W 6XH

Bank

-

Legal Advisor

-

smartech retail group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smartech retail group limited.

smartech retail group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMARTECH RETAIL GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

smartech retail group limited Companies House Filings - See Documents

datedescriptionview/download