maple family holdings limited

2.5

maple family holdings limited Company Information

Share MAPLE FAMILY HOLDINGS LIMITED
Live 
YoungMicroDeclining

Company Number

10603668

Website

-

Registered Address

98 kingsley way, london, N2 0EN

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Directors

Matthew Plaskow7 Years

Edward Plaskow7 Years

Shareholders

edward jonathan plaskow 50%

matthew joseph plaskow 50%

maple family holdings limited Estimated Valuation

£673.1k

Pomanda estimates the enterprise value of MAPLE FAMILY HOLDINGS LIMITED at £673.1k based on a Turnover of £469.1k and 1.43x industry multiple (adjusted for size and gross margin).

maple family holdings limited Estimated Valuation

£153k

Pomanda estimates the enterprise value of MAPLE FAMILY HOLDINGS LIMITED at £153k based on an EBITDA of £39.9k and a 3.83x industry multiple (adjusted for size and gross margin).

maple family holdings limited Estimated Valuation

£258.1k

Pomanda estimates the enterprise value of MAPLE FAMILY HOLDINGS LIMITED at £258.1k based on Net Assets of £183.8k and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maple Family Holdings Limited Overview

Maple Family Holdings Limited is a live company located in london, N2 0EN with a Companies House number of 10603668. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2017, it's largest shareholder is edward jonathan plaskow with a 50% stake. Maple Family Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £469.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maple Family Holdings Limited Health Check

Pomanda's financial health check has awarded Maple Family Holdings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £469.1k, make it smaller than the average company (£872.4k)

£469.1k - Maple Family Holdings Limited

£872.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (2.1%)

-24% - Maple Family Holdings Limited

2.1% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a higher cost of product (69.1%)

27.4% - Maple Family Holdings Limited

69.1% - Industry AVG

profitability

Profitability

an operating margin of 7.6% make it less profitable than the average company (37.1%)

7.6% - Maple Family Holdings Limited

37.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Maple Family Holdings Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)

£36.7k - Maple Family Holdings Limited

£36.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £469.1k, this is more efficient (£181.3k)

£469.1k - Maple Family Holdings Limited

£181.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (25 days)

3 days - Maple Family Holdings Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1389 days, this is slower than average (32 days)

1389 days - Maple Family Holdings Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Maple Family Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (9 weeks)

1 weeks - Maple Family Holdings Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.7%, this is a higher level of debt than the average (63.7%)

87.7% - Maple Family Holdings Limited

63.7% - Industry AVG

MAPLE FAMILY HOLDINGS LIMITED financials

EXPORTms excel logo

Maple Family Holdings Limited's latest turnover from February 2023 is estimated at £469.1 thousand and the company has net assets of £183.8 thousand. According to their latest financial statements, we estimate that Maple Family Holdings Limited has 1 employee and maintains cash reserves of £31.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover469,147525,549389,5481,077,415985,8161,152,570
Other Income Or Grants000000
Cost Of Sales340,618390,783294,667842,156726,961869,589
Gross Profit128,529134,76694,881235,259258,855282,981
Admin Expenses92,794100,72013,268195,539227,086285,310
Operating Profit35,73534,04681,61339,72031,769-2,329
Interest Payable000000
Interest Receivable3,623670847601,257457
Pre-Tax Profit39,35834,71681,69840,48033,026-1,872
Tax-7,478-6,596-15,523-7,691-6,2750
Profit After Tax31,88028,12066,17532,78926,751-1,872
Dividends Paid000000
Retained Profit31,88028,12066,17532,78926,751-1,872
Employee Costs36,73936,13035,49178,66178,18370,593
Number Of Employees111222
EBITDA*39,92836,30384,62343,73235,119-529

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets1,445,4901,353,6431,355,9001,325,293951,668901,033
Intangible Assets9,9009,9000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets1,455,3901,363,5431,355,9001,325,293951,668901,033
Stock & work in progress000000
Trade Debtors4,0157,8435,275000
Group Debtors000000
Misc Debtors000000
Cash31,328149,799118,15650,401152,364182,899
misc current assets0041,00091,00091,00091,000
total current assets35,343157,642164,431141,401243,364273,899
total assets1,490,7331,521,1851,520,3311,466,6941,195,0321,174,932
Bank overdraft000000
Bank loan000000
Trade Creditors 1,296,8891,359,2211,386,4871,409,0251,170,1521,176,803
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities1,296,8891,359,2211,386,4871,409,0251,170,1521,176,803
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions10,00010,00010,000000
total long term liabilities10,00010,00010,000000
total liabilities1,306,8891,369,2211,396,4871,409,0251,170,1521,176,803
net assets183,844151,964123,84457,66924,880-1,871
total shareholders funds183,844151,964123,84457,66924,880-1,871
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit35,73534,04681,61339,72031,769-2,329
Depreciation4,1932,2573,0104,0123,3501,800
Amortisation000000
Tax-7,478-6,596-15,523-7,691-6,2750
Stock000000
Debtors-3,8282,5685,275000
Creditors-62,332-27,266-22,538238,873-6,6511,176,803
Accruals and Deferred Income000000
Deferred Taxes & Provisions0010,000000
Cash flow from operations-26,054-12751,287274,91422,1931,176,274
Investing Activities
capital expenditure-96,040-9,900-33,617-377,637-53,985-902,833
Change in Investments000000
cash flow from investments-96,040-9,900-33,617-377,637-53,985-902,833
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000001
interest3,623670847601,257457
cash flow from financing3,623670847601,257458
cash and cash equivalents
cash-118,47131,64367,755-101,963-30,535182,899
overdraft000000
change in cash-118,47131,64367,755-101,963-30,535182,899

maple family holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maple family holdings limited. Get real-time insights into maple family holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maple Family Holdings Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for maple family holdings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

maple family holdings limited Ownership

MAPLE FAMILY HOLDINGS LIMITED group structure

Maple Family Holdings Limited has no subsidiary companies.

Ultimate parent company

MAPLE FAMILY HOLDINGS LIMITED

10603668

MAPLE FAMILY HOLDINGS LIMITED Shareholders

edward jonathan plaskow 50%
matthew joseph plaskow 50%

maple family holdings limited directors

Maple Family Holdings Limited currently has 2 directors. The longest serving directors include Mr Matthew Plaskow (Feb 2017) and Mr Edward Plaskow (Feb 2017).

officercountryagestartendrole
Mr Matthew PlaskowEngland39 years Feb 2017- Director
Mr Edward PlaskowEngland37 years Feb 2017- Director

P&L

February 2023

turnover

469.1k

-11%

operating profit

35.7k

0%

gross margin

27.4%

+6.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

183.8k

+0.21%

total assets

1.5m

-0.02%

cash

31.3k

-0.79%

net assets

Total assets minus all liabilities

maple family holdings limited company details

company number

10603668

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2017

age

7

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

98 kingsley way, london, N2 0EN

last accounts submitted

February 2023

maple family holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maple family holdings limited.

charges

maple family holdings limited Companies House Filings - See Documents

datedescriptionview/download