ppnl spv b66 - 1 limited

Live YoungMicroDeclining

ppnl spv b66 - 1 limited Company Information

Share PPNL SPV B66 - 1 LIMITED

Company Number

10605084

Shareholders

ppnl spv b66 limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

27 old gloucester street, london, WC1N 3AX

Website

-

ppnl spv b66 - 1 limited Estimated Valuation

£10.1k

Pomanda estimates the enterprise value of PPNL SPV B66 - 1 LIMITED at £10.1k based on a Turnover of £18.8k and 0.54x industry multiple (adjusted for size and gross margin).

ppnl spv b66 - 1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PPNL SPV B66 - 1 LIMITED at £0 based on an EBITDA of £-2.4k and a 3.96x industry multiple (adjusted for size and gross margin).

ppnl spv b66 - 1 limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of PPNL SPV B66 - 1 LIMITED at £1.8m based on Net Assets of £862.2k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ppnl Spv B66 - 1 Limited Overview

Ppnl Spv B66 - 1 Limited is a live company located in london, WC1N 3AX with a Companies House number of 10605084. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2017, it's largest shareholder is ppnl spv b66 limited with a 100% stake. Ppnl Spv B66 - 1 Limited is a young, micro sized company, Pomanda has estimated its turnover at £18.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ppnl Spv B66 - 1 Limited Health Check

Pomanda's financial health check has awarded Ppnl Spv B66 - 1 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £18.8k, make it smaller than the average company (£4.8m)

£18.8k - Ppnl Spv B66 - 1 Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (6.7%)

-27% - Ppnl Spv B66 - 1 Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Ppnl Spv B66 - 1 Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -12.7% make it less profitable than the average company (5.7%)

-12.7% - Ppnl Spv B66 - 1 Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Ppnl Spv B66 - 1 Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Ppnl Spv B66 - 1 Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £18.8k, this is less efficient (£171.2k)

£18.8k - Ppnl Spv B66 - 1 Limited

£171.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (42 days)

66 days - Ppnl Spv B66 - 1 Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (32 days)

16 days - Ppnl Spv B66 - 1 Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ppnl Spv B66 - 1 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Ppnl Spv B66 - 1 Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.9%, this is a lower level of debt than the average (62.6%)

44.9% - Ppnl Spv B66 - 1 Limited

62.6% - Industry AVG

PPNL SPV B66 - 1 LIMITED financials

EXPORTms excel logo

Ppnl Spv B66 - 1 Limited's latest turnover from December 2023 is estimated at £18.8 thousand and the company has net assets of £862.2 thousand. According to their latest financial statements, we estimate that Ppnl Spv B66 - 1 Limited has 1 employee and maintains cash reserves of £101 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover18,75516,34217,08247,27226,38616,95126,056
Other Income Or Grants
Cost Of Sales11,59610,08110,69529,70516,49910,65416,265
Gross Profit7,1596,2626,38717,5679,8876,2969,791
Admin Expenses9,538-44,030-26,721-14,456-25,165-25,594-10,815
Operating Profit-2,37950,29233,10832,02335,05231,89020,606
Interest Payable59,63050,35333,12732,03235,11235,11216,906
Interest Receivable24621996016179
Pre-Tax Profit-61,985-3,0613,779
Tax-718
Profit After Tax-61,985-3,0613,061
Dividends Paid
Retained Profit-61,985-3,0613,061
Employee Costs53,89451,34548,83846,41445,96344,27541,947
Number Of Employees1111111
EBITDA*-2,37950,29233,10832,02335,05231,89020,606

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other1,560,0001,560,0001,050,0001,000,0001,000,0001,000,0001,030,000
Debtors (Due After 1 year)
Total Fixed Assets1,560,0001,560,0001,050,0001,000,0001,000,0001,000,0001,030,000
Stock & work in progress
Trade Debtors3,3973,0653,5255,5444,9143,2285,199
Group Debtors
Misc Debtors11,24316,65818,81818,30911,115
Cash1018062,71112,5754,79811,19531,703
misc current assets
total current assets3,4983,87117,47934,77728,53032,73248,017
total assets1,563,4981,563,8711,067,4791,034,7771,028,5301,032,7321,078,017
Bank overdraft
Bank loan
Trade Creditors 515538851,030701727
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities74,95913,3183,2533,2652,8269361,709
total current liabilities75,47413,8563,3383,2653,8561,6372,436
loans530,042530,047530,020530,033520,180520,180520,180
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions95,81582,750
total long term liabilities625,857612,797530,020530,033520,180520,180520,180
total liabilities701,331626,653533,358533,298524,036521,817522,616
net assets862,167937,218534,121501,479504,494510,915555,401
total shareholders funds862,167937,218534,121501,479504,494510,915555,401
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-2,37950,29233,10832,02335,05231,89020,606
Depreciation
Amortisation
Tax-718
Stock
Debtors332-11,703-7,434-1,5302,1955,22316,314
Creditors-2345385-1,030329-26727
Accruals and Deferred Income61,64110,065-124391,890-7731,709
Deferred Taxes & Provisions13,06582,750
Cash flow from operations71,972155,26340,61532,96235,07625,8686,010
Investing Activities
capital expenditure
Change in Investments510,00050,000-30,0001,030,000
cash flow from investments-510,000-50,00030,000-1,030,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-527-139,853520,180
Hire Purchase and Lease Commitments
other long term liabilities
share issue-13,066403,09732,642-3,015-6,421-41,425552,340
interest-59,606-50,291-33,108-32,023-35,052-34,951-16,827
cash flow from financing-72,677352,833-479-25,185-41,473-76,3761,055,693
cash and cash equivalents
cash-705-1,905-9,8647,777-6,397-20,50831,703
overdraft
change in cash-705-1,905-9,8647,777-6,397-20,50831,703

ppnl spv b66 - 1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ppnl spv b66 - 1 limited. Get real-time insights into ppnl spv b66 - 1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ppnl Spv B66 - 1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ppnl spv b66 - 1 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC1N area or any other competitors across 12 key performance metrics.

ppnl spv b66 - 1 limited Ownership

PPNL SPV B66 - 1 LIMITED group structure

Ppnl Spv B66 - 1 Limited has no subsidiary companies.

Ultimate parent company

1 parent

PPNL SPV B66 - 1 LIMITED

10605084

PPNL SPV B66 - 1 LIMITED Shareholders

ppnl spv b66 limited 100%

ppnl spv b66 - 1 limited directors

Ppnl Spv B66 - 1 Limited currently has 2 directors. The longest serving directors include Mr Warren Bath (Feb 2017) and Mr Martin McAnaney (Dec 2023).

officercountryagestartendrole
Mr Warren BathEngland50 years Feb 2017- Director
Mr Martin McAnaneyEngland42 years Dec 2023- Director

P&L

December 2023

turnover

18.8k

+15%

operating profit

-2.4k

0%

gross margin

38.2%

-0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

862.2k

-0.08%

total assets

1.6m

0%

cash

101

-0.87%

net assets

Total assets minus all liabilities

ppnl spv b66 - 1 limited company details

company number

10605084

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

27 old gloucester street, london, WC1N 3AX

Bank

-

Legal Advisor

-

ppnl spv b66 - 1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ppnl spv b66 - 1 limited.

ppnl spv b66 - 1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PPNL SPV B66 - 1 LIMITED. This can take several minutes, an email will notify you when this has completed.

ppnl spv b66 - 1 limited Companies House Filings - See Documents

datedescriptionview/download