techspace luk ltd

techspace luk ltd Company Information

Share TECHSPACE LUK LTD
Live 
YoungSmallDeclining

Company Number

10605612

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

techspace property group ltd

Group Structure

View All

Contact

Registered Address

25 luke street, london, EC2A 4DS

techspace luk ltd Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of TECHSPACE LUK LTD at £6.6m based on a Turnover of £1.8m and 3.66x industry multiple (adjusted for size and gross margin).

techspace luk ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of TECHSPACE LUK LTD at £1.7m based on an EBITDA of £232.8k and a 7.23x industry multiple (adjusted for size and gross margin).

techspace luk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TECHSPACE LUK LTD at £0 based on Net Assets of £-2m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Techspace Luk Ltd Overview

Techspace Luk Ltd is a live company located in london, EC2A 4DS with a Companies House number of 10605612. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2017, it's largest shareholder is techspace property group ltd with a 100% stake. Techspace Luk Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Techspace Luk Ltd Health Check

Pomanda's financial health check has awarded Techspace Luk Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£917k)

£1.8m - Techspace Luk Ltd

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (4.9%)

-39% - Techspace Luk Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Techspace Luk Ltd

75.3% - Industry AVG

profitability

Profitability

an operating margin of -6.8% make it less profitable than the average company (29.8%)

-6.8% - Techspace Luk Ltd

29.8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Techspace Luk Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Techspace Luk Ltd

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £448.8k, this is more efficient (£177.5k)

£448.8k - Techspace Luk Ltd

£177.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (31 days)

45 days - Techspace Luk Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 454 days, this is slower than average (38 days)

454 days - Techspace Luk Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Techspace Luk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (12 weeks)

3 weeks - Techspace Luk Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 181.4%, this is a higher level of debt than the average (63.6%)

181.4% - Techspace Luk Ltd

63.6% - Industry AVG

TECHSPACE LUK LTD financials

EXPORTms excel logo

Techspace Luk Ltd's latest turnover from March 2024 is estimated at £1.8 million and the company has net assets of -£2 million. According to their latest financial statements, Techspace Luk Ltd has 4 employees and maintains cash reserves of £183.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover1,795,103619,6171,358,2328,054,4434,481,289308,121926,831151,816
Other Income Or Grants00000000
Cost Of Sales442,967156,503339,5582,006,5831,155,08081,917232,22638,272
Gross Profit1,352,135463,1151,018,6746,047,8603,326,210226,204694,604113,544
Admin Expenses1,474,896-90,0051,422,5196,582,5293,687,464572,1271,307,009110,449
Operating Profit-122,761553,120-403,845-534,669-361,254-345,923-612,4053,095
Interest Payable60,961178000038,15436,686
Interest Receivable14,30711,8478771601482541350
Pre-Tax Profit-169,415564,789-402,968-534,509-361,106-345,669-650,424-33,591
Tax0-107,310000000
Profit After Tax-169,415457,479-402,968-534,509-361,106-345,669-650,424-33,591
Dividends Paid00000000
Retained Profit-169,415457,479-402,968-534,509-361,106-345,669-650,424-33,591
Employee Costs129,772121,510294,0251,665,055903,93180,997207,99651,144
Number Of Employees44106233382
EBITDA*232,760884,816-66,023-207,043-104,975-175,819-494,2413,095

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets1,130,2701,374,9541,529,7731,771,3642,061,5681,590,6271,262,380298,409
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)483,940483,940379,087274,234595,364618,1500642,260
Total Fixed Assets1,614,2101,858,8941,908,8602,045,5982,656,9322,208,7771,262,380940,669
Stock & work in progress00000000
Trade Debtors222,89834,80201,037,828519,470000
Group Debtors350000000
Misc Debtors486,350509,047627,06300358,7911,210,023298,954
Cash183,856361,163196,33037,542281,50613,79653,8310
misc current assets000000481,6953,927
total current assets893,139905,012823,3931,075,370800,976372,5871,745,549302,881
total assets2,507,3492,763,9062,732,2533,120,9683,457,9082,581,3643,007,9291,243,550
Bank overdraft3,4743,474000000
Bank loan00000000
Trade Creditors 551,170451,037608,980694,222241,884122,592393,48371,523
Group/Directors Accounts01,322,9242,106,8722,618,6933,074,4031,864,30700
other short term finances00000000
hp & lease commitments00000000
other current liabilities1,988,9652,044,4791,491,115810,025964,5461,153,9602,733,6830
total current liabilities2,543,6093,821,9144,206,9674,122,9404,280,8333,140,8593,127,16671,523
loans1,076,7990000001,173,954
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities893,472812,779853,552923,326567,864470,188564,77731,663
provisions33,6710000000
total long term liabilities2,003,942812,779853,552923,326567,864470,188564,7771,205,617
total liabilities4,547,5514,634,6935,060,5195,046,2664,848,6973,611,0473,691,9431,277,140
net assets-2,040,202-1,870,787-2,328,266-1,925,298-1,390,789-1,029,683-684,014-33,590
total shareholders funds-2,040,202-1,870,787-2,328,266-1,925,298-1,390,789-1,029,683-684,014-33,590
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-122,761553,120-403,845-534,669-361,254-345,923-612,4053,095
Depreciation355,521331,696337,822327,626256,279170,104118,1640
Amortisation00000000
Tax0-107,310000000
Stock00000000
Debtors165,43421,639-305,912197,228137,893-233,082268,809941,214
Creditors100,133-157,943-85,242452,338119,292-270,891321,96071,523
Accruals and Deferred Income-55,514553,364681,090-154,521-189,414-1,579,7232,733,6830
Deferred Taxes & Provisions33,6710000000
Cash flow from operations145,6161,151,288835,737-106,454-312,990-1,793,3512,292,593-866,596
Investing Activities
capital expenditure-110,837-176,877-96,231-37,422-727,220-498,351-1,082,135-298,409
Change in Investments00000000
cash flow from investments-110,837-176,877-96,231-37,422-727,220-498,351-1,082,135-298,409
Financing Activities
Bank loans00000000
Group/Directors Accounts-1,322,924-783,948-511,821-455,7101,210,0961,864,30700
Other Short Term Loans 00000000
Long term loans1,076,79900000-1,173,9541,173,954
Hire Purchase and Lease Commitments00000000
other long term liabilities80,693-40,773-69,774355,46297,676-94,589533,11431,663
share issue00000001
interest-46,65411,669877160148254-38,019-36,686
cash flow from financing-212,086-813,052-580,718-100,0881,307,9201,769,972-678,8591,168,932
cash and cash equivalents
cash-177,307164,833158,788-243,964267,710-40,03553,8310
overdraft03,474000000
change in cash-177,307161,359158,788-243,964267,710-40,03553,8310

techspace luk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for techspace luk ltd. Get real-time insights into techspace luk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Techspace Luk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for techspace luk ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

techspace luk ltd Ownership

TECHSPACE LUK LTD group structure

Techspace Luk Ltd has no subsidiary companies.

Ultimate parent company

TSCW INVESTING LP

#0166376

2 parents

TECHSPACE LUK LTD

10605612

TECHSPACE LUK LTD Shareholders

techspace property group ltd 100%

techspace luk ltd directors

Techspace Luk Ltd currently has 4 directors. The longest serving directors include Mr Alexander Rabarts (Feb 2017) and Mr Robert Stevenson (Jun 2019).

officercountryagestartendrole
Mr Alexander RabartsEngland44 years Feb 2017- Director
Mr Robert StevensonEngland40 years Jun 2019- Director
Mr Jonathan Bevan53 years Jun 2020- Director
Mr Damien PonweeraEngland35 years Mar 2022- Director

P&L

March 2024

turnover

1.8m

+190%

operating profit

-122.8k

0%

gross margin

75.4%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-2m

+0.09%

total assets

2.5m

-0.09%

cash

183.9k

-0.49%

net assets

Total assets minus all liabilities

techspace luk ltd company details

company number

10605612

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

TSCW INVESTING LP

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

MENZIES

auditor

-

address

25 luke street, london, EC2A 4DS

Bank

-

Legal Advisor

-

techspace luk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to techspace luk ltd. Currently there are 0 open charges and 5 have been satisfied in the past.

techspace luk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TECHSPACE LUK LTD. This can take several minutes, an email will notify you when this has completed.

techspace luk ltd Companies House Filings - See Documents

datedescriptionview/download