consolidated timber holdings group limited

Live YoungMegaHealthy

consolidated timber holdings group limited Company Information

Share CONSOLIDATED TIMBER HOLDINGS GROUP LIMITED

Company Number

10607497

Shareholders

jack holding bidco limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

the enterprise building, port of tilbury, tilbury, RM18 7HL

consolidated timber holdings group limited Estimated Valuation

£174.8m

Pomanda estimates the enterprise value of CONSOLIDATED TIMBER HOLDINGS GROUP LIMITED at £174.8m based on a Turnover of £190.7m and 0.92x industry multiple (adjusted for size and gross margin).

consolidated timber holdings group limited Estimated Valuation

£22.2m

Pomanda estimates the enterprise value of CONSOLIDATED TIMBER HOLDINGS GROUP LIMITED at £22.2m based on an EBITDA of £3.1m and a 7.25x industry multiple (adjusted for size and gross margin).

consolidated timber holdings group limited Estimated Valuation

£132.4m

Pomanda estimates the enterprise value of CONSOLIDATED TIMBER HOLDINGS GROUP LIMITED at £132.4m based on Net Assets of £62.9m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Consolidated Timber Holdings Group Limited Overview

Consolidated Timber Holdings Group Limited is a live company located in tilbury, RM18 7HL with a Companies House number of 10607497. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2017, it's largest shareholder is jack holding bidco limited with a 100% stake. Consolidated Timber Holdings Group Limited is a young, mega sized company, Pomanda has estimated its turnover at £190.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Consolidated Timber Holdings Group Limited Health Check

Pomanda's financial health check has awarded Consolidated Timber Holdings Group Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £190.7m, make it larger than the average company (£20.2m)

£190.7m - Consolidated Timber Holdings Group Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.4%)

4% - Consolidated Timber Holdings Group Limited

7.4% - Industry AVG

production

Production

with a gross margin of 21.5%, this company has a higher cost of product (33.7%)

21.5% - Consolidated Timber Holdings Group Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (5.9%)

1.1% - Consolidated Timber Holdings Group Limited

5.9% - Industry AVG

employees

Employees

with 298 employees, this is above the industry average (110)

298 - Consolidated Timber Holdings Group Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£49.9k)

£51k - Consolidated Timber Holdings Group Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £639.9k, this is more efficient (£204.7k)

£639.9k - Consolidated Timber Holdings Group Limited

£204.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (45 days)

44 days - Consolidated Timber Holdings Group Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (42 days)

23 days - Consolidated Timber Holdings Group Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 58 days, this is in line with average (48 days)

58 days - Consolidated Timber Holdings Group Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Consolidated Timber Holdings Group Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.9%, this is a lower level of debt than the average (55.6%)

39.9% - Consolidated Timber Holdings Group Limited

55.6% - Industry AVG

CONSOLIDATED TIMBER HOLDINGS GROUP LIMITED financials

EXPORTms excel logo

Consolidated Timber Holdings Group Limited's latest turnover from December 2023 is £190.7 million and the company has net assets of £62.9 million. According to their latest financial statements, Consolidated Timber Holdings Group Limited has 298 employees and maintains cash reserves of £187 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018
Turnover190,698,000240,730,000208,020,000188,509,000168,178,880169,280,962139,062,239
Other Income Or Grants
Cost Of Sales149,724,000187,900,000149,011,000148,539,000138,487,020139,932,379113,831,425
Gross Profit40,974,00052,830,00059,009,00039,970,00029,691,86029,348,58325,230,814
Admin Expenses38,861,00040,333,00026,099,00028,608,00026,651,33524,080,85119,143,668
Operating Profit2,113,00012,497,00032,910,00011,362,0003,040,5255,267,7326,087,146
Interest Payable2,382,0001,555,0001,013,000569,000873,877949,553667,907
Interest Receivable2,227,0001,680,000558,0005,44820,71225,492
Pre-Tax Profit1,958,00012,622,00029,874,00010,793,0002,172,0964,338,8915,444,731
Tax-281,000-3,434,000-6,048,000-2,042,000-444,637-963,788-1,138,552
Profit After Tax1,677,0009,188,00023,826,0008,751,0001,727,4593,375,1034,306,179
Dividends Paid32,000208,000161,049139,40758,745
Retained Profit1,677,0009,188,00023,794,0008,543,0001,566,4103,235,6964,247,434
Employee Costs15,208,00016,495,00010,803,00012,746,00012,731,45511,460,9258,915,467
Number Of Employees298275280267264228210
EBITDA*3,060,00013,318,00036,227,00012,770,0004,324,0066,356,5347,042,878

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets19,456,00019,685,00015,307,00015,909,00016,500,36715,355,49612,990,763
Intangible Assets232,00085,0002,581,0002,999,7653,418,9843,838,203
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets19,688,00019,770,00015,307,00018,490,00019,500,13218,774,48016,828,966
Stock & work in progress23,827,00036,788,00043,650,00024,942,00020,508,27426,847,86525,233,296
Trade Debtors23,012,00026,152,00035,703,00037,661,00030,634,15331,710,97831,528,127
Group Debtors35,530,00033,734,00017,233,00054,000
Misc Debtors2,404,0002,522,0006,159,0008,394,0001,967,8941,310,1802,810,328
Cash187,000546,0002,042,0002,247,0002,073,9762,062,7581,800,543
misc current assets
total current assets84,960,00099,742,000104,787,00073,244,00055,238,29761,931,78161,372,294
total assets104,648,000119,512,000120,094,00091,734,00074,738,42980,706,26178,201,260
Bank overdraft698,0002,111,2671,835,9262,113,691
Bank loan895,000895,000603,000497,000497,000497,000497,000
Trade Creditors 9,791,00018,012,00021,996,00026,878,00020,843,50320,078,29223,223,826
Group/Directors Accounts
other short term finances10,884,00014,658,00020,169,00015,739,00014,990,65624,986,78718,715,257
hp & lease commitments3,000319,000324,249132,626140,393
other current liabilities6,777,00010,420,00019,320,00015,594,0009,465,2358,478,27210,113,235
total current liabilities28,347,00043,985,00062,091,00059,725,00048,231,91056,008,90354,803,402
loans10,453,00011,268,0008,173,0004,790,0004,856,2505,353,2505,813,500
hp & lease commitments3,0001,268,0001,449,558320,839285,617
Accruals and Deferred Income
other liabilities1,956,4961,956,4963,861,496
provisions2,962,0003,050,000616,000534,000704,714338,287
total long term liabilities13,415,00014,318,0008,792,0006,592,0009,782,01810,127,37213,548,613
total liabilities41,762,00058,303,00070,883,00066,317,00058,013,92866,136,27568,352,015
net assets62,886,00061,209,00049,211,00025,417,00016,724,50114,569,9869,849,245
total shareholders funds62,886,00061,209,00049,211,00025,417,00016,724,50114,569,9869,849,245
Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit2,113,00012,497,00032,910,00011,362,0003,040,5255,267,7326,087,146
Depreciation927,000806,000736,000989,000864,262669,583735,862
Amortisation20,00015,0002,581,000419,000419,219419,219219,870
Tax-281,000-3,434,000-6,048,000-2,042,000-444,637-963,788-1,138,552
Stock-12,961,000-6,862,00023,141,7264,433,726-6,339,5911,614,56925,233,296
Debtors-1,462,0003,313,00026,438,95313,398,953-365,111-1,317,29734,338,455
Creditors-8,221,000-3,984,0001,152,4976,034,497765,211-3,145,53423,223,826
Accruals and Deferred Income-3,643,000-8,900,0009,854,7656,128,765986,963-1,634,96310,113,235
Deferred Taxes & Provisions-88,0002,434,000-88,714-170,714366,427338,287
Cash flow from operations5,250,0002,983,000-8,483,1314,887,86912,702,672653,264-20,330,364
Investing Activities
capital expenditure-398,000-545,104-1,502,326-269,119
Change in Investments
cash flow from investments-398,000-545,104-1,502,326-269,119
Financing Activities
Bank loans292,000106,000497,000
Group/Directors Accounts
Other Short Term Loans -3,774,000-5,511,0005,178,344748,344-9,996,1316,271,53018,715,257
Long term loans-815,0003,095,0003,316,750-66,250-497,000-460,2505,813,500
Hire Purchase and Lease Commitments-6,000-1,767,807-186,8071,320,34227,455426,010
other long term liabilities-1,956,496-1,956,496-1,905,0003,861,496
share issue2,810,0008,692,499149,499588,1051,485,0455,601,811
interest-155,000125,000-455,000-569,000-868,429-928,841-642,415
cash flow from financing-4,744,000805,00013,114,290-1,880,710-9,453,1134,489,93934,272,659
cash and cash equivalents
cash-359,000-1,496,000-31,976173,02411,218262,2151,800,543
overdraft-2,111,267-1,413,267275,341-277,7652,113,691
change in cash-359,000-1,496,0002,079,2911,586,291-264,123539,980-313,148

consolidated timber holdings group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for consolidated timber holdings group limited. Get real-time insights into consolidated timber holdings group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Consolidated Timber Holdings Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for consolidated timber holdings group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in RM18 area or any other competitors across 12 key performance metrics.

consolidated timber holdings group limited Ownership

CONSOLIDATED TIMBER HOLDINGS GROUP LIMITED group structure

Consolidated Timber Holdings Group Limited has 1 subsidiary company.

Ultimate parent company

2 parents

CONSOLIDATED TIMBER HOLDINGS GROUP LIMITED

10607497

1 subsidiary

CONSOLIDATED TIMBER HOLDINGS GROUP LIMITED Shareholders

jack holding bidco limited 100%

consolidated timber holdings group limited directors

Consolidated Timber Holdings Group Limited currently has 3 directors. The longest serving directors include Mr Andrew Fischer (Jul 2021) and Ms Maria Corral (Jul 2021).

officercountryagestartendrole
Mr Andrew Fischer60 years Jul 2021- Director
Ms Maria CorralUnited Kingdom44 years Jul 2021- Director
Mr Steven GregoryEngland62 years Sep 2024- Director

P&L

December 2023

turnover

190.7m

-21%

operating profit

2.1m

-83%

gross margin

21.5%

-2.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

62.9m

+0.03%

total assets

104.6m

-0.12%

cash

187k

-0.66%

net assets

Total assets minus all liabilities

consolidated timber holdings group limited company details

company number

10607497

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

FORVIS MAZARS LLP

address

the enterprise building, port of tilbury, tilbury, RM18 7HL

Bank

BARCLAYS BANK PLC

Legal Advisor

-

consolidated timber holdings group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to consolidated timber holdings group limited. Currently there are 1 open charges and 1 have been satisfied in the past.

consolidated timber holdings group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONSOLIDATED TIMBER HOLDINGS GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

consolidated timber holdings group limited Companies House Filings - See Documents

datedescriptionview/download