southampton business improvement district ltd

Live YoungSmallDeclining

southampton business improvement district ltd Company Information

Share SOUTHAMPTON BUSINESS IMPROVEMENT DISTRICT LTD

Company Number

10609018

Shareholders

-

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

eagle lab portland terrace, southampton, hampshire, SO14 7SJ

southampton business improvement district ltd Estimated Valuation

£476.1k

Pomanda estimates the enterprise value of SOUTHAMPTON BUSINESS IMPROVEMENT DISTRICT LTD at £476.1k based on a Turnover of £842k and 0.57x industry multiple (adjusted for size and gross margin).

southampton business improvement district ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUTHAMPTON BUSINESS IMPROVEMENT DISTRICT LTD at £0 based on an EBITDA of £-102.1k and a 4.07x industry multiple (adjusted for size and gross margin).

southampton business improvement district ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of SOUTHAMPTON BUSINESS IMPROVEMENT DISTRICT LTD at £1.1m based on Net Assets of £484.8k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Southampton Business Improvement District Ltd Overview

Southampton Business Improvement District Ltd is a live company located in hampshire, SO14 7SJ with a Companies House number of 10609018. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2017, it's largest shareholder is unknown. Southampton Business Improvement District Ltd is a young, small sized company, Pomanda has estimated its turnover at £842k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Southampton Business Improvement District Ltd Health Check

Pomanda's financial health check has awarded Southampton Business Improvement District Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £842k, make it smaller than the average company (£3.7m)

£842k - Southampton Business Improvement District Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (8.3%)

-10% - Southampton Business Improvement District Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Southampton Business Improvement District Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of -12.3% make it less profitable than the average company (5.7%)

-12.3% - Southampton Business Improvement District Ltd

5.7% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (22)

10 - Southampton Business Improvement District Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Southampton Business Improvement District Ltd

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.2k, this is less efficient (£146.2k)

£84.2k - Southampton Business Improvement District Ltd

£146.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Southampton Business Improvement District Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (32 days)

17 days - Southampton Business Improvement District Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Southampton Business Improvement District Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 81 weeks, this is more cash available to meet short term requirements (27 weeks)

81 weeks - Southampton Business Improvement District Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.3%, this is a lower level of debt than the average (58.6%)

46.3% - Southampton Business Improvement District Ltd

58.6% - Industry AVG

SOUTHAMPTON BUSINESS IMPROVEMENT DISTRICT LTD financials

EXPORTms excel logo

Southampton Business Improvement District Ltd's latest turnover from March 2024 is estimated at £842 thousand and the company has net assets of £484.8 thousand. According to their latest financial statements, Southampton Business Improvement District Ltd has 10 employees and maintains cash reserves of £659.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover841,967747,484537,8381,161,029619,085379,723208,689
Other Income Or Grants0000000
Cost Of Sales523,405460,538333,845728,848384,736236,787129,608
Gross Profit318,562286,946203,993432,181234,349142,93779,081
Admin Expenses422,444273,475327,333345,196163,622110,138-537,417
Operating Profit-103,88213,471-123,34086,98570,72732,799616,498
Interest Payable000004,8774,696
Interest Receivable32,58016,3103,2026716544,7411,575
Pre-Tax Profit-71,30229,781-120,13887,65671,38132,663613,377
Tax0-5,6580-16,655-13,562-6,206-116,542
Profit After Tax-71,30224,123-120,13871,00157,81926,457496,835
Dividends Paid0000000
Retained Profit-71,30224,123-120,13871,00157,81926,457496,835
Employee Costs465,132313,356296,301362,518318,660193,105109,200
Number Of Employees10779853
EBITDA*-102,08215,643-119,77090,53974,08735,671616,498

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets5,6255,9082,5115,2037,9588,6938,520
Intangible Assets001499481,7472,5463,345
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets5,6255,9082,6606,1519,70511,23911,865
Stock & work in progress0000000
Trade Debtors0000000
Group Debtors0000000
Misc Debtors238,273724,960833,593467,045190,909426,414274,200
Cash659,183581,948185,585668,254673,774634,431629,905
misc current assets0000000
total current assets897,4561,306,9081,019,1781,135,299864,6831,060,845904,105
total assets903,0811,312,8161,021,8381,141,450874,3881,072,084915,970
Bank overdraft0000000
Bank loan0000000
Trade Creditors 24,45174,25223,488194,44127,59214,8934,644
Group/Directors Accounts0000000
other short term finances000000144,500
hp & lease commitments0000000
other current liabilities393,835682,467466,376294,897265,685533,899269,991
total current liabilities418,286756,719489,864489,338293,277548,792419,135
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities418,286756,719489,864489,338293,277548,792419,135
net assets484,795556,097531,974652,112581,111523,292496,835
total shareholders funds484,795556,097531,974652,112581,111523,292496,835
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-103,88213,471-123,34086,98570,72732,799616,498
Depreciation1,8002,0232,7712,7552,5612,0730
Amortisation01497997997997990
Tax0-5,6580-16,655-13,562-6,206-116,542
Stock0000000
Debtors-486,687-108,633366,548276,136-235,505152,214274,200
Creditors-49,80150,764-170,953166,84912,69910,2494,644
Accruals and Deferred Income-288,632216,091171,47929,212-268,214263,908269,991
Deferred Taxes & Provisions0000000
Cash flow from operations46,172385,473-485,792-6,19140,515151,408500,391
Investing Activities
capital expenditure-1,517-5,420-790-1,826-2,246-11,865
Change in Investments0000000
cash flow from investments-1,517-5,420-790-1,826-2,246-11,865
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 00000-144,500144,500
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest32,58016,3103,202671654-136-3,121
cash flow from financing32,58016,3103,202671654-144,636141,379
cash and cash equivalents
cash77,235396,363-482,669-5,52039,3434,526629,905
overdraft0000000
change in cash77,235396,363-482,669-5,52039,3434,526629,905

southampton business improvement district ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for southampton business improvement district ltd. Get real-time insights into southampton business improvement district ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Southampton Business Improvement District Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for southampton business improvement district ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SO14 area or any other competitors across 12 key performance metrics.

southampton business improvement district ltd Ownership

SOUTHAMPTON BUSINESS IMPROVEMENT DISTRICT LTD group structure

Southampton Business Improvement District Ltd has no subsidiary companies.

Ultimate parent company

SOUTHAMPTON BUSINESS IMPROVEMENT DISTRICT LTD

10609018

SOUTHAMPTON BUSINESS IMPROVEMENT DISTRICT LTD Shareholders

--

southampton business improvement district ltd directors

Southampton Business Improvement District Ltd currently has 18 directors. The longest serving directors include Mr Timothy Keeping (Feb 2017) and Mrs Caroline Osman (May 2017).

officercountryagestartendrole
Mr Timothy KeepingEngland57 years Feb 2017- Director
Mrs Caroline OsmanEngland48 years May 2017- Director
Mr Nicholas BarwoodUnited Kingdom61 years May 2017- Director
Mr Allan GordonEngland71 years Jun 2017- Director
Mr Gary BennettonEngland52 years Jan 2019- Director
Mrs Joanna PhillipsEngland48 years Feb 2019- Director
Mrs Baldish Umfleet45 years Aug 2019- Director
Mr Andrew DonaldsonEngland55 years Feb 2020- Director
Mrs Laura ReadEngland42 years Apr 2020- Director
Mrs Anna CopperEngland54 years May 2021- Director

P&L

March 2024

turnover

842k

+13%

operating profit

-103.9k

0%

gross margin

37.9%

-1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

484.8k

-0.13%

total assets

903.1k

-0.31%

cash

659.2k

+0.13%

net assets

Total assets minus all liabilities

southampton business improvement district ltd company details

company number

10609018

Type

Private Ltd By Guarantee w/o Share Cap

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

HJS ACCOUNTANTS LIMITED

address

eagle lab portland terrace, southampton, hampshire, SO14 7SJ

Bank

-

Legal Advisor

-

southampton business improvement district ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to southampton business improvement district ltd.

southampton business improvement district ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUTHAMPTON BUSINESS IMPROVEMENT DISTRICT LTD. This can take several minutes, an email will notify you when this has completed.

southampton business improvement district ltd Companies House Filings - See Documents

datedescriptionview/download