thr number 14 limited
thr number 14 limited Company Information
Company Number
10609739
Next Accounts
Mar 2026
Shareholders
thr number one plc
Group Structure
View All
Industry
Activities of real estate investment trusts
Registered Address
level 4, dashwood house, 69 old broad street, london, EC2M 1QS
Website
-thr number 14 limited Estimated Valuation
Pomanda estimates the enterprise value of THR NUMBER 14 LIMITED at £3m based on a Turnover of £1m and 2.84x industry multiple (adjusted for size and gross margin).
thr number 14 limited Estimated Valuation
Pomanda estimates the enterprise value of THR NUMBER 14 LIMITED at £8.8m based on an EBITDA of £1.4m and a 6.27x industry multiple (adjusted for size and gross margin).
thr number 14 limited Estimated Valuation
Pomanda estimates the enterprise value of THR NUMBER 14 LIMITED at £14.6m based on Net Assets of £8.4m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thr Number 14 Limited Overview
Thr Number 14 Limited is a live company located in london, EC2M 1QS with a Companies House number of 10609739. It operates in the activities of real estate investment trusts sector, SIC Code 64306. Founded in February 2017, it's largest shareholder is thr number one plc with a 100% stake. Thr Number 14 Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Thr Number 14 Limited Health Check
Pomanda's financial health check has awarded Thr Number 14 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £1m, make it smaller than the average company (£1.7m)
£1m - Thr Number 14 Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.5%)
22% - Thr Number 14 Limited
4.5% - Industry AVG
Production
with a gross margin of 82.7%, this company has a comparable cost of product (82.7%)
82.7% - Thr Number 14 Limited
82.7% - Industry AVG
Profitability
an operating margin of 133.7% make it more profitable than the average company (29.1%)
133.7% - Thr Number 14 Limited
29.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
- Thr Number 14 Limited
4 - Industry AVG
Pay Structure
on an average salary of £56.3k, the company has an equivalent pay structure (£56.3k)
- Thr Number 14 Limited
£56.3k - Industry AVG
Efficiency
resulting in sales per employee of £349.3k, this is equally as efficient (£392.9k)
- Thr Number 14 Limited
£392.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Thr Number 14 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Thr Number 14 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Thr Number 14 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (24 weeks)
7 weeks - Thr Number 14 Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (22%)
1.5% - Thr Number 14 Limited
22% - Industry AVG
THR NUMBER 14 LIMITED financials
Thr Number 14 Limited's latest turnover from June 2024 is £1 million and the company has net assets of £8.4 million. According to their latest financial statements, we estimate that Thr Number 14 Limited has 3 employees and maintains cash reserves of £19 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | 1,048,000 | 457,000 | 582,000 | 578,000 | 575,000 | 1,104,000 | -579,000 |
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | 80,000 | 91,000 | 76,000 | 15,000 | |||
| Interest Receivable | 10,000 | 5,000 | |||||
| Pre-Tax Profit | 1,052,000 | 457,000 | 1,173,000 | 824,000 | 426,000 | 1,025,000 | -599,000 |
| Tax | |||||||
| Profit After Tax | 1,052,000 | 457,000 | 1,173,000 | 824,000 | 426,000 | 1,025,000 | -599,000 |
| Dividends Paid | 531,000 | 605,000 | 410,000 | ||||
| Retained Profit | 521,000 | -148,000 | 763,000 | 824,000 | 426,000 | 1,025,000 | -599,000 |
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,241,000 | 6,791,000 | 6,456,000 | 1,910,000 | |||
| Intangible Assets | |||||||
| Investments & Other | 7,599,000 | 7,164,000 | 7,303,000 | 6,666,000 | 6,335,000 | 6,303,000 | 1,910,000 |
| Debtors (Due After 1 year) | 902,000 | 797,000 | 688,000 | 575,000 | 456,000 | ||
| Total Fixed Assets | 8,501,000 | 7,961,000 | 7,991,000 | 7,241,000 | 6,791,000 | 6,456,000 | 1,910,000 |
| Stock & work in progress | |||||||
| Trade Debtors | |||||||
| Group Debtors | |||||||
| Misc Debtors | 9,000 | 9,000 | 14,000 | 9,000 | 9,000 | 1,000 | 127,000 |
| Cash | 19,000 | 32,000 | 140,000 | 133,000 | 164,000 | 20,000 | 122,000 |
| misc current assets | |||||||
| total current assets | 28,000 | 41,000 | 154,000 | 142,000 | 173,000 | 21,000 | 249,000 |
| total assets | 8,529,000 | 8,002,000 | 8,145,000 | 7,383,000 | 6,964,000 | 6,477,000 | 2,159,000 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | |||||||
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 127,000 | 121,000 | 116,000 | 117,000 | 6,112,000 | 6,051,000 | 2,758,000 |
| total current liabilities | 127,000 | 121,000 | 116,000 | 117,000 | 6,112,000 | 6,051,000 | 2,758,000 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | |||||||
| total liabilities | 127,000 | 121,000 | 116,000 | 117,000 | 6,112,000 | 6,051,000 | 2,758,000 |
| net assets | 8,402,000 | 7,881,000 | 8,029,000 | 7,266,000 | 852,000 | 426,000 | -599,000 |
| total shareholders funds | 8,402,000 | 7,881,000 | 8,029,000 | 7,266,000 | 852,000 | 426,000 | -599,000 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 105,000 | 104,000 | 118,000 | 119,000 | 464,000 | -126,000 | 127,000 |
| Creditors | |||||||
| Accruals and Deferred Income | 6,000 | 5,000 | -1,000 | -5,995,000 | 61,000 | 3,293,000 | 2,758,000 |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 435,000 | -139,000 | 637,000 | 331,000 | 32,000 | 4,393,000 | 1,910,000 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | 10,000 | 5,000 | -80,000 | -91,000 | -76,000 | -15,000 | |
| cash flow from financing | 10,000 | 5,000 | 5,510,000 | -91,000 | -76,000 | -15,000 | |
| cash and cash equivalents | |||||||
| cash | -13,000 | -108,000 | 7,000 | -31,000 | 144,000 | -102,000 | 122,000 |
| overdraft | |||||||
| change in cash | -13,000 | -108,000 | 7,000 | -31,000 | 144,000 | -102,000 | 122,000 |
thr number 14 limited Credit Report and Business Information
Thr Number 14 Limited Competitor Analysis
Perform a competitor analysis for thr number 14 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.
thr number 14 limited Ownership
THR NUMBER 14 LIMITED group structure
Thr Number 14 Limited has no subsidiary companies.
Ultimate parent company
2 parents
THR NUMBER 14 LIMITED
10609739
thr number 14 limited directors
Thr Number 14 Limited currently has 4 directors. The longest serving directors include Mr Andrew Brown (Apr 2019) and Mr Kenneth MacKenzie (Apr 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Brown | United Kingdom | 59 years | Apr 2019 | - | Director |
| Mr Kenneth MacKenzie | United Kingdom | 75 years | Apr 2019 | - | Director |
| Mr John Flannelly | United Kingdom | 49 years | Apr 2019 | - | Director |
| Mr Stanley Bland | United Kingdom | 45 years | Apr 2019 | - | Director |
P&L
June 2024turnover
1m
+129%
operating profit
1.4m
0%
gross margin
82.8%
+5.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
8.4m
+0.07%
total assets
8.5m
+0.07%
cash
19k
-0.41%
net assets
Total assets minus all liabilities
thr number 14 limited company details
company number
10609739
Type
Private limited with Share Capital
industry
64306 - Activities of real estate investment trusts
incorporation date
February 2017
age
8
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2024
previous names
dmwsl 858 limited (May 2017)
accountant
-
auditor
ERNST & YOUNG LLP
address
level 4, dashwood house, 69 old broad street, london, EC2M 1QS
Bank
-
Legal Advisor
DICKSON MINTO
thr number 14 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to thr number 14 limited. Currently there are 1 open charges and 0 have been satisfied in the past.
thr number 14 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THR NUMBER 14 LIMITED. This can take several minutes, an email will notify you when this has completed.
thr number 14 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
