llse community interest company

Live YoungMicroDeclining

llse community interest company Company Information

Share LLSE COMMUNITY INTEREST COMPANY

Company Number

10611912

Shareholders

-

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +2

Registered Address

thames house roman square, sittingbourne, ME10 4BJ

Website

-

llse community interest company Estimated Valuation

£241k

Pomanda estimates the enterprise value of LLSE COMMUNITY INTEREST COMPANY at £241k based on a Turnover of £391.2k and 0.62x industry multiple (adjusted for size and gross margin).

llse community interest company Estimated Valuation

£1m

Pomanda estimates the enterprise value of LLSE COMMUNITY INTEREST COMPANY at £1m based on an EBITDA of £250k and a 4.18x industry multiple (adjusted for size and gross margin).

llse community interest company Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of LLSE COMMUNITY INTEREST COMPANY at £1.4m based on Net Assets of £554.5k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Llse Community Interest Company Overview

Llse Community Interest Company is a live company located in sittingbourne, ME10 4BJ with a Companies House number of 10611912. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2017, it's largest shareholder is unknown. Llse Community Interest Company is a young, micro sized company, Pomanda has estimated its turnover at £391.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Llse Community Interest Company Health Check

Pomanda's financial health check has awarded Llse Community Interest Company a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £391.2k, make it in line with the average company (£418.6k)

£391.2k - Llse Community Interest Company

£418.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (8.4%)

-30% - Llse Community Interest Company

8.4% - Industry AVG

production

Production

with a gross margin of 62.1%, this company has a comparable cost of product (62.1%)

62.1% - Llse Community Interest Company

62.1% - Industry AVG

profitability

Profitability

an operating margin of 63.9% make it more profitable than the average company (5.3%)

63.9% - Llse Community Interest Company

5.3% - Industry AVG

employees

Employees

with 13 employees, this is above the industry average (8)

13 - Llse Community Interest Company

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)

£34.9k - Llse Community Interest Company

£34.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.1k, this is less efficient (£72.8k)

£30.1k - Llse Community Interest Company

£72.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (34 days)

20 days - Llse Community Interest Company

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (23 days)

4 days - Llse Community Interest Company

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Llse Community Interest Company

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 99 weeks, this is average cash available to meet short term requirements (83 weeks)

99 weeks - Llse Community Interest Company

83 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.2%, this is a higher level of debt than the average (35.3%)

51.2% - Llse Community Interest Company

35.3% - Industry AVG

LLSE COMMUNITY INTEREST COMPANY financials

EXPORTms excel logo

Llse Community Interest Company's latest turnover from March 2024 is estimated at £391.2 thousand and the company has net assets of £554.5 thousand. According to their latest financial statements, Llse Community Interest Company has 13 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover391,185484,451329,8891,125,486332,875743,712412,379
Other Income Or Grants
Cost Of Sales148,125197,070135,498476,525141,822499,140118,036
Gross Profit243,059287,381194,391648,961191,053244,572294,343
Admin Expenses-6,905223,857178,467636,387208,282275,74933,915
Operating Profit249,96463,52415,92412,574-17,229-31,177260,428
Interest Payable
Interest Receivable59,41138,8074,695458310
Pre-Tax Profit309,375102,33120,62013,032-16,919-31,177260,428
Tax-77,344-19,443-3,918-2,476
Profit After Tax232,03182,88816,70210,556-16,919-31,177260,428
Dividends Paid
Retained Profit232,03182,88816,70210,556-16,919-31,177260,428
Employee Costs453,962363,783164,753186,763152,928436,054252,632
Number Of Employees1311565138
EBITDA*249,96463,52415,92412,574-17,229-31,177260,428

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors22,31925,47028,981187,97015,44548,275
Group Debtors
Misc Debtors6,49022,66194,385169,730224,002
Cash1,114,5821,148,687677,519574,580341,539277,993105,196
misc current assets
total current assets1,136,9011,180,647706,500785,211451,369495,998329,198
total assets1,136,9011,180,647706,500785,211451,369495,998329,198
Bank overdraft
Bank loan
Trade Creditors 1,867114,54581,0815,573153,94735,51021,468
Group/Directors Accounts93,382313,632
other short term finances
hp & lease commitments
other current liabilities487,143429,992385,829556,75085,090231,23711,300
total current liabilities582,392858,169466,910562,323239,037266,74732,768
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities582,392858,169466,910562,323239,037266,74732,768
net assets554,509322,478239,590222,888212,332229,251296,430
total shareholders funds554,509322,478239,590222,888212,332229,251296,430
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit249,96463,52415,92412,574-17,229-31,177260,428
Depreciation
Amortisation
Tax-77,344-19,443-3,918-2,476
Stock
Debtors-9,6412,979-181,650100,801-108,175-5,997224,002
Creditors-112,67833,46475,508-148,374118,43714,04221,468
Accruals and Deferred Income57,15144,163-170,921471,660-146,147219,93711,300
Deferred Taxes & Provisions
Cash flow from operations126,734118,72998,243232,58363,236208,79969,194
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-220,250313,632
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-36,00236,002
interest59,41138,8074,695458310
cash flow from financing-160,839352,4394,695458310-36,00236,002
cash and cash equivalents
cash-34,105471,168102,939233,04163,546172,797105,196
overdraft
change in cash-34,105471,168102,939233,04163,546172,797105,196

llse community interest company Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for llse community interest company. Get real-time insights into llse community interest company's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Llse Community Interest Company Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for llse community interest company by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in ME10 area or any other competitors across 12 key performance metrics.

llse community interest company Ownership

LLSE COMMUNITY INTEREST COMPANY group structure

Llse Community Interest Company has no subsidiary companies.

Ultimate parent company

LLSE COMMUNITY INTEREST COMPANY

10611912

LLSE COMMUNITY INTEREST COMPANY Shareholders

--

llse community interest company directors

Llse Community Interest Company currently has 8 directors. The longest serving directors include Mr Michael Walters (Jan 2021) and Mr David Whitehead (Apr 2021).

officercountryagestartendrole
Mr Michael Walters51 years Jan 2021- Director
Mr David WhiteheadEngland51 years Apr 2021- Director
Mr Iain WittsEngland49 years Dec 2022- Director
Mrs Elizabeth Thomas-FriendEngland54 years Dec 2022- Director
Mrs Deborah Coslett67 years Dec 2022- Director
Mr David Collins50 years Dec 2022- Director
Mr Lee MorseEngland53 years Oct 2024- Director
Ms Ana CavezEngland37 years Oct 2024- Director

P&L

March 2024

turnover

391.2k

-19%

operating profit

250k

0%

gross margin

62.2%

+4.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

554.5k

+0.72%

total assets

1.1m

-0.04%

cash

1.1m

-0.03%

net assets

Total assets minus all liabilities

llse community interest company company details

company number

10611912

Type

Private Ltd By Guarantee w/o Share Cap

industry

85600 - Educational support activities

70229 - Management consultancy activities (other than financial management)

85590 - Other education n.e.c.

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

leadership learning south east community interest company (April 2022)

accountant

-

auditor

-

address

thames house roman square, sittingbourne, ME10 4BJ

Bank

-

Legal Advisor

-

llse community interest company Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to llse community interest company.

llse community interest company Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LLSE COMMUNITY INTEREST COMPANY. This can take several minutes, an email will notify you when this has completed.

llse community interest company Companies House Filings - See Documents

datedescriptionview/download