to the moon and back foster care limited

Live YoungSmallHealthy

to the moon and back foster care limited Company Information

Share TO THE MOON AND BACK FOSTER CARE LIMITED

Company Number

10612713

Shareholders

alison mary kindred-byrne

angela marie hunt

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

7 st john street, mansfield, nottinghamshire, NG18 1QH

to the moon and back foster care limited Estimated Valuation

£224.2k

Pomanda estimates the enterprise value of TO THE MOON AND BACK FOSTER CARE LIMITED at £224.2k based on a Turnover of £567.9k and 0.39x industry multiple (adjusted for size and gross margin).

to the moon and back foster care limited Estimated Valuation

£59.9k

Pomanda estimates the enterprise value of TO THE MOON AND BACK FOSTER CARE LIMITED at £59.9k based on an EBITDA of £15.6k and a 3.85x industry multiple (adjusted for size and gross margin).

to the moon and back foster care limited Estimated Valuation

£216.3k

Pomanda estimates the enterprise value of TO THE MOON AND BACK FOSTER CARE LIMITED at £216.3k based on Net Assets of £71.7k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

To The Moon And Back Foster Care Limited Overview

To The Moon And Back Foster Care Limited is a live company located in nottinghamshire, NG18 1QH with a Companies House number of 10612713. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in February 2017, it's largest shareholder is alison mary kindred-byrne with a 50% stake. To The Moon And Back Foster Care Limited is a young, small sized company, Pomanda has estimated its turnover at £567.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

To The Moon And Back Foster Care Limited Health Check

Pomanda's financial health check has awarded To The Moon And Back Foster Care Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £567.9k, make it larger than the average company (£449.6k)

£567.9k - To The Moon And Back Foster Care Limited

£449.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.9%)

15% - To The Moon And Back Foster Care Limited

6.9% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a higher cost of product (74.2%)

30.4% - To The Moon And Back Foster Care Limited

74.2% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (3.5%)

2.8% - To The Moon And Back Foster Care Limited

3.5% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (13)

6 - To The Moon And Back Foster Care Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.9k, the company has an equivalent pay structure (£24.9k)

£24.9k - To The Moon And Back Foster Care Limited

£24.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.6k, this is more efficient (£40.4k)

£94.6k - To The Moon And Back Foster Care Limited

£40.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (13 days)

110 days - To The Moon And Back Foster Care Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (6 days)

81 days - To The Moon And Back Foster Care Limited

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - To The Moon And Back Foster Care Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - To The Moon And Back Foster Care Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.1%, this is a higher level of debt than the average (13%)

60.1% - To The Moon And Back Foster Care Limited

13% - Industry AVG

TO THE MOON AND BACK FOSTER CARE LIMITED financials

EXPORTms excel logo

To The Moon And Back Foster Care Limited's latest turnover from February 2024 is estimated at £567.9 thousand and the company has net assets of £71.7 thousand. According to their latest financial statements, To The Moon And Back Foster Care Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover567,861497,043397,296374,527157,01597,20565,266
Other Income Or Grants
Cost Of Sales395,063342,251253,828260,360105,40062,62843,378
Gross Profit172,798154,793143,469114,16851,61534,57721,888
Admin Expenses157,209122,63675,40253,94621,32180,61570,300
Operating Profit15,58932,15768,06760,22230,294-46,038-48,412
Interest Payable
Interest Receivable
Pre-Tax Profit15,58932,15768,06760,22230,294-46,038-48,412
Tax-3,897-6,110-12,933-11,442-5,756
Profit After Tax11,69226,04755,13448,78024,538-46,038-48,412
Dividends Paid
Retained Profit11,69226,04755,13448,78024,538-46,038-48,412
Employee Costs149,209116,320112,403109,19065,13142,43541,766
Number Of Employees6555322
EBITDA*15,58932,15768,06760,22230,294-46,038-48,412

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets7,87211,0314,9657,1641,213946567
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,87211,0314,9657,1641,213946567
Stock & work in progress
Trade Debtors171,698151,367107,601100,29733,30221,12911,752
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets171,698151,367107,601100,29733,30221,12911,752
total assets179,570162,398112,566107,46134,51522,07512,319
Bank overdraft
Bank loan
Trade Creditors 88,42172,89739,21278,593104,427116,52560,731
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities88,42172,89739,21278,593104,427116,52560,731
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities19,40829,45239,35250,000
provisions
total long term liabilities19,40829,45239,35250,000
total liabilities107,829102,34978,564128,593104,427116,52560,731
net assets71,74160,04934,002-21,132-69,912-94,450-48,412
total shareholders funds71,74160,04934,002-21,132-69,912-94,450-48,412
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit15,58932,15768,06760,22230,294-46,038-48,412
Depreciation
Amortisation
Tax-3,897-6,110-12,933-11,442-5,756
Stock
Debtors20,33143,7667,30466,99512,1739,37711,752
Creditors15,52433,685-39,381-25,834-12,09855,79460,731
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations6,88515,9668,449-44,049267379567
Investing Activities
capital expenditure3,159-6,0662,199-5,951-267-379-567
Change in Investments
cash flow from investments3,159-6,0662,199-5,951-267-379-567
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,044-9,900-10,64850,000
share issue
interest
cash flow from financing-10,044-9,900-10,64850,000
cash and cash equivalents
cash
overdraft
change in cash

to the moon and back foster care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for to the moon and back foster care limited. Get real-time insights into to the moon and back foster care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

To The Moon And Back Foster Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for to the moon and back foster care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in NG18 area or any other competitors across 12 key performance metrics.

to the moon and back foster care limited Ownership

TO THE MOON AND BACK FOSTER CARE LIMITED group structure

To The Moon And Back Foster Care Limited has no subsidiary companies.

Ultimate parent company

TO THE MOON AND BACK FOSTER CARE LIMITED

10612713

TO THE MOON AND BACK FOSTER CARE LIMITED Shareholders

alison mary kindred-byrne 50%
angela marie hunt 50%

to the moon and back foster care limited directors

To The Moon And Back Foster Care Limited currently has 2 directors. The longest serving directors include Ms Alison Kindred-Byrne (Feb 2017) and Mrs Angela Hunt (Feb 2017).

officercountryagestartendrole
Ms Alison Kindred-ByrneUnited Kingdom55 years Feb 2017- Director
Mrs Angela HuntEngland61 years Feb 2017- Director

P&L

February 2024

turnover

567.9k

+14%

operating profit

15.6k

0%

gross margin

30.5%

-2.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

71.7k

+0.19%

total assets

179.6k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

to the moon and back foster care limited company details

company number

10612713

Type

Private limited with Share Capital

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

7 st john street, mansfield, nottinghamshire, NG18 1QH

Bank

-

Legal Advisor

-

to the moon and back foster care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to to the moon and back foster care limited.

to the moon and back foster care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TO THE MOON AND BACK FOSTER CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

to the moon and back foster care limited Companies House Filings - See Documents

datedescriptionview/download