shif 120580 ltd

Live YoungSmallDeclining

shif 120580 ltd Company Information

Share SHIF 120580 LTD

Company Number

10615782

Shareholders

abraham yehuda bresler

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

26 theydon road, london, E5 9NA

Website

-

shif 120580 ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of SHIF 120580 LTD at £1.7m based on a Turnover of £810k and 2.14x industry multiple (adjusted for size and gross margin).

shif 120580 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SHIF 120580 LTD at £0 based on an EBITDA of £-178.2k and a 4.59x industry multiple (adjusted for size and gross margin).

shif 120580 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SHIF 120580 LTD at £0 based on Net Assets of £-775k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shif 120580 Ltd Overview

Shif 120580 Ltd is a live company located in london, E5 9NA with a Companies House number of 10615782. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2017, it's largest shareholder is abraham yehuda bresler with a 100% stake. Shif 120580 Ltd is a young, small sized company, Pomanda has estimated its turnover at £810k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shif 120580 Ltd Health Check

Pomanda's financial health check has awarded Shif 120580 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £810k, make it in line with the average company (£829k)

£810k - Shif 120580 Ltd

£829k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (1.4%)

-24% - Shif 120580 Ltd

1.4% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a higher cost of product (66.8%)

27.8% - Shif 120580 Ltd

66.8% - Industry AVG

profitability

Profitability

an operating margin of -22% make it less profitable than the average company (52.5%)

-22% - Shif 120580 Ltd

52.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Shif 120580 Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Shif 120580 Ltd

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £405k, this is more efficient (£196.8k)

£405k - Shif 120580 Ltd

£196.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Shif 120580 Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 453 days, this is slower than average (32 days)

453 days - Shif 120580 Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shif 120580 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shif 120580 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77495600%, this is a higher level of debt than the average (63.8%)

77495600% - Shif 120580 Ltd

63.8% - Industry AVG

SHIF 120580 LTD financials

EXPORTms excel logo

Shif 120580 Ltd's latest turnover from April 2022 is estimated at £810 thousand and the company has net assets of -£775 thousand. According to their latest financial statements, we estimate that Shif 120580 Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover809,955292,175761,7781,863,467442,262
Other Income Or Grants
Cost Of Sales585,027222,895597,7181,379,377331,497
Gross Profit224,92869,280164,060484,090110,765
Admin Expenses403,154313,295287,234608,883215,512
Operating Profit-178,226-244,015-123,174-124,793-104,747
Interest Payable
Interest Receivable
Pre-Tax Profit-178,226-244,015-123,174-124,793-104,747
Tax
Profit After Tax-178,226-244,015-123,174-124,793-104,747
Dividends Paid
Retained Profit-178,226-244,015-123,174-124,793-104,747
Employee Costs73,57735,49179,260155,77735,390
Number Of Employees21241
EBITDA*-178,226-244,015-123,174-124,793-104,747

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets12,642,3642,333,7851,939,5041,192,413
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,642,3642,333,7851,939,5041,192,413
Stock & work in progress
Trade Debtors1,264688182
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,264688182
total assets12,643,6282,334,4731,939,5041,192,595
Bank overdraft
Bank loan
Trade Creditors 727,4311,042,8572,687,1872,169,0441,297,342
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities727,4311,042,8572,687,1872,169,0441,297,342
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities47,5252,197,500
provisions
total long term liabilities47,5252,197,500
total liabilities774,9563,240,3572,687,1872,169,0441,297,342
net assets-774,955-596,729-352,714-229,540-104,747
total shareholders funds-774,955-596,729-352,714-229,540-104,747
Apr 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit-178,226-244,015-123,174-124,793-104,747
Depreciation
Amortisation
Tax
Stock
Debtors-1,264576688-182182
Creditors-315,426-1,644,330518,143871,7021,297,342
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-492,388-1,888,921394,281747,0911,192,413
Investing Activities
capital expenditure2,642,363-308,579-394,281-747,091-1,192,413
Change in Investments
cash flow from investments2,642,363-308,579-394,281-747,091-1,192,413
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,149,9752,197,500
share issue
interest
cash flow from financing-2,149,9752,197,500
cash and cash equivalents
cash
overdraft
change in cash

shif 120580 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shif 120580 ltd. Get real-time insights into shif 120580 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shif 120580 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shif 120580 ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E 5 area or any other competitors across 12 key performance metrics.

shif 120580 ltd Ownership

SHIF 120580 LTD group structure

Shif 120580 Ltd has no subsidiary companies.

Ultimate parent company

SHIF 120580 LTD

10615782

SHIF 120580 LTD Shareholders

abraham yehuda bresler 100%

shif 120580 ltd directors

Shif 120580 Ltd currently has 1 director, Mr Abraham Bresler serving since Sep 2019.

officercountryagestartendrole
Mr Abraham BreslerEngland55 years Sep 2019- Director

P&L

April 2022

turnover

810k

+177%

operating profit

-178.2k

0%

gross margin

27.8%

+17.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2022

net assets

-775k

+0.3%

total assets

1

-1%

cash

0

0%

net assets

Total assets minus all liabilities

shif 120580 ltd company details

company number

10615782

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2022

previous names

N/A

accountant

-

auditor

-

address

26 theydon road, london, E5 9NA

Bank

-

Legal Advisor

-

shif 120580 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to shif 120580 ltd. Currently there are 0 open charges and 9 have been satisfied in the past.

shif 120580 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHIF 120580 LTD. This can take several minutes, an email will notify you when this has completed.

shif 120580 ltd Companies House Filings - See Documents

datedescriptionview/download