marsden thorpe properties limited

Live YoungSmallLow

marsden thorpe properties limited Company Information

Share MARSDEN THORPE PROPERTIES LIMITED

Company Number

10618114

Shareholders

lara thorpe

andrew thorpe

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

49 valley road, bramhall, stockport, SK7 2NJ

Website

-

marsden thorpe properties limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of MARSDEN THORPE PROPERTIES LIMITED at £4.5m based on a Turnover of £1.8m and 2.47x industry multiple (adjusted for size and gross margin).

marsden thorpe properties limited Estimated Valuation

£106.8k

Pomanda estimates the enterprise value of MARSDEN THORPE PROPERTIES LIMITED at £106.8k based on an EBITDA of £21.5k and a 4.96x industry multiple (adjusted for size and gross margin).

marsden thorpe properties limited Estimated Valuation

£54.9k

Pomanda estimates the enterprise value of MARSDEN THORPE PROPERTIES LIMITED at £54.9k based on Net Assets of £31.1k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marsden Thorpe Properties Limited Overview

Marsden Thorpe Properties Limited is a live company located in stockport, SK7 2NJ with a Companies House number of 10618114. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2017, it's largest shareholder is lara thorpe with a 50% stake. Marsden Thorpe Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £1.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marsden Thorpe Properties Limited Health Check

Pomanda's financial health check has awarded Marsden Thorpe Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£955k)

£1.8m - Marsden Thorpe Properties Limited

£955k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.8%)

3% - Marsden Thorpe Properties Limited

4.8% - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a higher cost of product (72.4%)

31.2% - Marsden Thorpe Properties Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (24.9%)

1.2% - Marsden Thorpe Properties Limited

24.9% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Marsden Thorpe Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Marsden Thorpe Properties Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £460.6k, this is more efficient (£186.8k)

£460.6k - Marsden Thorpe Properties Limited

£186.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (32 days)

86 days - Marsden Thorpe Properties Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 116 days, this is slower than average (37 days)

116 days - Marsden Thorpe Properties Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marsden Thorpe Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Marsden Thorpe Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.9%, this is a higher level of debt than the average (67.9%)

92.9% - Marsden Thorpe Properties Limited

67.9% - Industry AVG

MARSDEN THORPE PROPERTIES LIMITED financials

EXPORTms excel logo

Marsden Thorpe Properties Limited's latest turnover from February 2024 is estimated at £1.8 million and the company has net assets of £31.1 thousand. According to their latest financial statements, we estimate that Marsden Thorpe Properties Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover1,842,5171,373,5521,320,6611,700,3901,880,201764,15729,405
Other Income Or Grants0000000
Cost Of Sales1,267,474987,136960,3481,218,0191,361,066538,58120,584
Gross Profit575,043386,416360,313482,371519,136225,5768,821
Admin Expenses553,515381,165358,145483,115506,582209,92821,978
Operating Profit21,5285,2512,168-74412,55415,648-13,157
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit21,5285,2512,168-74412,55415,648-13,157
Tax-5,382-998-4120-2,385-2,9730
Profit After Tax16,1464,2531,756-74410,16912,675-13,157
Dividends Paid0000000
Retained Profit16,1464,2531,756-74410,16912,675-13,157
Employee Costs130,392123,488119,457134,708169,76782,14826,380
Number Of Employees4445631
EBITDA*21,5285,2512,168-74412,55415,648-13,157

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors437,133375,618384,987433,941420,620179,0946,211
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets437,133375,618384,987433,941420,620179,0946,211
total assets437,133375,618384,987433,941420,620179,0946,211
Bank overdraft0000000
Bank loan0000000
Trade Creditors 406,035360,666374,288424,998410,933179,11619,368
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities406,035360,666374,288424,998410,933179,11619,368
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income000004600
other liabilities0000000
provisions0000000
total long term liabilities000004600
total liabilities406,035360,666374,288424,998410,933179,57619,368
net assets31,09814,95210,6998,9439,687-482-13,157
total shareholders funds31,09814,95210,6998,9439,687-482-13,157
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit21,5285,2512,168-74412,55415,648-13,157
Depreciation0000000
Amortisation0000000
Tax-5,382-998-4120-2,385-2,9730
Stock0000000
Debtors61,515-9,369-48,95413,321241,526172,8836,211
Creditors45,369-13,622-50,71014,065231,817159,74819,368
Accruals and Deferred Income0000-4604600
Deferred Taxes & Provisions0000000
Cash flow from operations0000000
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

marsden thorpe properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marsden thorpe properties limited. Get real-time insights into marsden thorpe properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marsden Thorpe Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marsden thorpe properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SK7 area or any other competitors across 12 key performance metrics.

marsden thorpe properties limited Ownership

MARSDEN THORPE PROPERTIES LIMITED group structure

Marsden Thorpe Properties Limited has no subsidiary companies.

Ultimate parent company

MARSDEN THORPE PROPERTIES LIMITED

10618114

MARSDEN THORPE PROPERTIES LIMITED Shareholders

lara thorpe 50%
andrew thorpe 50%

marsden thorpe properties limited directors

Marsden Thorpe Properties Limited currently has 2 directors. The longest serving directors include Mrs Lara Thorpe (Feb 2017) and Mr Andrew Thorpe (Feb 2017).

officercountryagestartendrole
Mrs Lara ThorpeUnited Kingdom53 years Feb 2017- Director
Mr Andrew ThorpeUnited Kingdom53 years Feb 2017- Director

P&L

February 2024

turnover

1.8m

+34%

operating profit

21.5k

0%

gross margin

31.3%

+10.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

31.1k

+1.08%

total assets

437.1k

+0.16%

cash

0

0%

net assets

Total assets minus all liabilities

marsden thorpe properties limited company details

company number

10618114

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

CASTLETREE CONSULTANTS LTD

auditor

-

address

49 valley road, bramhall, stockport, SK7 2NJ

Bank

-

Legal Advisor

-

marsden thorpe properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marsden thorpe properties limited.

marsden thorpe properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARSDEN THORPE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

marsden thorpe properties limited Companies House Filings - See Documents

datedescriptionview/download