infosec consultancy limited

infosec consultancy limited Company Information

Share INFOSEC CONSULTANCY LIMITED
Live 
YoungSmallRapid

Company Number

10619010

Industry

Computer consultancy activities

 

Directors

Lee Pilling

Shareholders

lee pilling

carolyn brain

Group Structure

View All

Contact

Registered Address

141 englishcombe lane, bath, BA2 2EL

infosec consultancy limited Estimated Valuation

£533.5k

Pomanda estimates the enterprise value of INFOSEC CONSULTANCY LIMITED at £533.5k based on a Turnover of £949.3k and 0.56x industry multiple (adjusted for size and gross margin).

infosec consultancy limited Estimated Valuation

£200.8k

Pomanda estimates the enterprise value of INFOSEC CONSULTANCY LIMITED at £200.8k based on an EBITDA of £51.5k and a 3.9x industry multiple (adjusted for size and gross margin).

infosec consultancy limited Estimated Valuation

£460.8k

Pomanda estimates the enterprise value of INFOSEC CONSULTANCY LIMITED at £460.8k based on Net Assets of £201.6k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Infosec Consultancy Limited Overview

Infosec Consultancy Limited is a live company located in bath, BA2 2EL with a Companies House number of 10619010. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in February 2017, it's largest shareholder is lee pilling with a 60% stake. Infosec Consultancy Limited is a young, small sized company, Pomanda has estimated its turnover at £949.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Infosec Consultancy Limited Health Check

Pomanda's financial health check has awarded Infosec Consultancy Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £949.3k, make it smaller than the average company (£1.2m)

£949.3k - Infosec Consultancy Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (6.7%)

36% - Infosec Consultancy Limited

6.7% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a higher cost of product (49.1%)

26.1% - Infosec Consultancy Limited

49.1% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it less profitable than the average company (6.8%)

5.4% - Infosec Consultancy Limited

6.8% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (12)

5 - Infosec Consultancy Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.7k, the company has an equivalent pay structure (£56.7k)

£56.7k - Infosec Consultancy Limited

£56.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.9k, this is more efficient (£125.8k)

£189.9k - Infosec Consultancy Limited

£125.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 144 days, this is later than average (64 days)

144 days - Infosec Consultancy Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 92 days, this is slower than average (29 days)

92 days - Infosec Consultancy Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Infosec Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Infosec Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.9%, this is a lower level of debt than the average (57.7%)

46.9% - Infosec Consultancy Limited

57.7% - Industry AVG

INFOSEC CONSULTANCY LIMITED financials

EXPORTms excel logo

Infosec Consultancy Limited's latest turnover from August 2023 is estimated at £949.3 thousand and the company has net assets of £201.6 thousand. According to their latest financial statements, we estimate that Infosec Consultancy Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover949,330642,041659,172380,433319,45947,488267
Other Income Or Grants0000000
Cost Of Sales701,940465,585489,239269,668226,97133,909189
Gross Profit247,390176,456169,932110,76592,48913,57978
Admin Expenses195,914134,671118,451121,105-16,5912,096-45
Operating Profit51,47641,78551,481-10,340109,08011,483123
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit51,47641,78551,481-10,340109,08011,483123
Tax-12,869-7,939-9,7810-20,725-2,182-23
Profit After Tax38,60733,84641,700-10,34088,3559,301100
Dividends Paid0000000
Retained Profit38,60733,84641,700-10,34088,3559,301100
Employee Costs283,342159,120196,53446,610103,03754,58552,620
Number Of Employees5341211
EBITDA*51,47641,78551,481-10,340109,08011,483123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets3,3703,3703,81322327900
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets3,3703,3703,81322327900
Stock & work in progress0000000
Trade Debtors375,990262,519277,847222,067145,21820,891100
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets375,990262,519277,847222,067145,21820,891100
total assets379,360265,889281,660222,290145,49720,891100
Bank overdraft0000000
Bank loan0000000
Trade Creditors 177,791102,927152,544134,87447,74111,4900
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities177,791102,927152,544134,87447,74111,4900
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities177,791102,927152,544134,87447,74111,4900
net assets201,569162,962129,11687,41697,7569,401100
total shareholders funds201,569162,962129,11687,41697,7569,401100
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit51,47641,78551,481-10,340109,08011,483123
Depreciation0000000
Amortisation0000000
Tax-12,869-7,939-9,7810-20,725-2,182-23
Stock0000000
Debtors113,471-15,32855,78076,849124,32720,791100
Creditors74,864-49,61717,67087,13336,25111,4900
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations0-4433,590-5627900
Investing Activities
capital expenditure0443-3,59056-27900
Change in Investments0000000
cash flow from investments0443-3,59056-27900
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

infosec consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for infosec consultancy limited. Get real-time insights into infosec consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Infosec Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for infosec consultancy limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in BA2 area or any other competitors across 12 key performance metrics.

infosec consultancy limited Ownership

INFOSEC CONSULTANCY LIMITED group structure

Infosec Consultancy Limited has no subsidiary companies.

Ultimate parent company

INFOSEC CONSULTANCY LIMITED

10619010

INFOSEC CONSULTANCY LIMITED Shareholders

lee pilling 60%
carolyn brain 40%

infosec consultancy limited directors

Infosec Consultancy Limited currently has 1 director, Mr Lee Pilling serving since Feb 2017.

officercountryagestartendrole
Mr Lee PillingEngland70 years Feb 2017- Director

P&L

August 2023

turnover

949.3k

+48%

operating profit

51.5k

0%

gross margin

26.1%

-5.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

201.6k

+0.24%

total assets

379.4k

+0.43%

cash

0

0%

net assets

Total assets minus all liabilities

infosec consultancy limited company details

company number

10619010

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

141 englishcombe lane, bath, BA2 2EL

Bank

-

Legal Advisor

-

infosec consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to infosec consultancy limited.

infosec consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INFOSEC CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

infosec consultancy limited Companies House Filings - See Documents

datedescriptionview/download