eluciant limited
eluciant limited Company Information
Company Number
10619808
Website
-Registered Address
450a london road, cheam, sutton, SM3 8JB
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Joshua Smith7 Years
Shareholders
joshua smith 100%
eluciant limited Estimated Valuation
Pomanda estimates the enterprise value of ELUCIANT LIMITED at £43k based on a Turnover of £106.2k and 0.41x industry multiple (adjusted for size and gross margin).
eluciant limited Estimated Valuation
Pomanda estimates the enterprise value of ELUCIANT LIMITED at £7.8k based on an EBITDA of £2.5k and a 3.1x industry multiple (adjusted for size and gross margin).
eluciant limited Estimated Valuation
Pomanda estimates the enterprise value of ELUCIANT LIMITED at £13.9k based on Net Assets of £5.4k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eluciant Limited Overview
Eluciant Limited is a live company located in sutton, SM3 8JB with a Companies House number of 10619808. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2017, it's largest shareholder is joshua smith with a 100% stake. Eluciant Limited is a young, micro sized company, Pomanda has estimated its turnover at £106.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eluciant Limited Health Check
Pomanda's financial health check has awarded Eluciant Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £106.2k, make it smaller than the average company (£3m)
- Eluciant Limited
£3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Eluciant Limited
- - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (38.3%)
- Eluciant Limited
38.3% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (6.5%)
- Eluciant Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Eluciant Limited
20 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)
- Eluciant Limited
£43.6k - Industry AVG
Efficiency
resulting in sales per employee of £106.2k, this is less efficient (£137.6k)
- Eluciant Limited
£137.6k - Industry AVG
Debtor Days
it gets paid by customers after 115 days, this is later than average (40 days)
- Eluciant Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 117 days, this is slower than average (34 days)
- Eluciant Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eluciant Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Eluciant Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (60.5%)
83.9% - Eluciant Limited
60.5% - Industry AVG
ELUCIANT LIMITED financials
Eluciant Limited's latest turnover from March 2023 is estimated at £106.2 thousand and the company has net assets of £5.4 thousand. According to their latest financial statements, Eluciant Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 33,612 | 11,381 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 10 | 10 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 33,612 | 11,381 | 10 | 10 | 0 | 0 |
| total assets | 33,612 | 11,381 | 10 | 10 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 28,198 | 7,996 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 28,198 | 7,996 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 28,198 | 7,996 | 0 | 0 | 0 | 0 |
| net assets | 5,414 | 3,385 | 10 | 10 | 0 | 0 |
| total shareholders funds | 5,414 | 3,385 | 10 | 10 | 0 | 0 |
| Mar 2023 | Mar 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | ||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 22,231 | 11,381 | 0 | 0 | 0 | 0 |
| Creditors | 20,202 | 7,996 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | -10 | 0 | 10 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -10 | 0 | 10 | 0 | 0 |
eluciant limited Credit Report and Business Information
Eluciant Limited Competitor Analysis
Perform a competitor analysis for eluciant limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SM3 area or any other competitors across 12 key performance metrics.
eluciant limited Ownership
ELUCIANT LIMITED group structure
Eluciant Limited has no subsidiary companies.
Ultimate parent company
ELUCIANT LIMITED
10619808
eluciant limited directors
Eluciant Limited currently has 1 director, Mr Joshua Smith serving since Feb 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joshua Smith | 32 years | Feb 2017 | - | Director |
P&L
March 2023turnover
106.2k
+138%
operating profit
2.5k
0%
gross margin
17.4%
+5.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
5.4k
+0.6%
total assets
33.6k
+1.95%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
eluciant limited company details
company number
10619808
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
450a london road, cheam, sutton, SM3 8JB
accountant
-
auditor
-
eluciant limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eluciant limited.
eluciant limited Companies House Filings - See Documents
| date | description | view/download |
|---|
