tomorrow consulting limited
tomorrow consulting limited Company Information
Company Number
10621926
Next Accounts
20 days late
Shareholders
tomorrow london limited
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
2 arundel street, 4th floor, london, WC2R 3DA
Website
www.tomorrowltd.comtomorrow consulting limited Estimated Valuation
Pomanda estimates the enterprise value of TOMORROW CONSULTING LIMITED at £15.1k based on a Turnover of £15k and 1.01x industry multiple (adjusted for size and gross margin).
tomorrow consulting limited Estimated Valuation
Pomanda estimates the enterprise value of TOMORROW CONSULTING LIMITED at £0 based on an EBITDA of £-92k and a 7.24x industry multiple (adjusted for size and gross margin).
tomorrow consulting limited Estimated Valuation
Pomanda estimates the enterprise value of TOMORROW CONSULTING LIMITED at £0 based on Net Assets of £-39k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tomorrow Consulting Limited Overview
Tomorrow Consulting Limited is a live company located in london, WC2R 3DA with a Companies House number of 10621926. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2017, it's largest shareholder is tomorrow london limited with a 100% stake. Tomorrow Consulting Limited is a young, micro sized company, Pomanda has estimated its turnover at £15k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tomorrow Consulting Limited Health Check
Pomanda's financial health check has awarded Tomorrow Consulting Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £15k, make it smaller than the average company (£3.7m)
£15k - Tomorrow Consulting Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -76%, show it is growing at a slower rate (4.4%)
-76% - Tomorrow Consulting Limited
4.4% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (38.1%)
100% - Tomorrow Consulting Limited
38.1% - Industry AVG
Profitability
an operating margin of -613.3% make it less profitable than the average company (6.3%)
-613.3% - Tomorrow Consulting Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- Tomorrow Consulting Limited
23 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- Tomorrow Consulting Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £15k, this is less efficient (£152.7k)
- Tomorrow Consulting Limited
£152.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Tomorrow Consulting Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Tomorrow Consulting Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tomorrow Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tomorrow Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.8%, this is a higher level of debt than the average (62.1%)
101.8% - Tomorrow Consulting Limited
62.1% - Industry AVG
TOMORROW CONSULTING LIMITED financials
Tomorrow Consulting Limited's latest turnover from April 2023 is £15 thousand and the company has net assets of -£39 thousand. According to their latest financial statements, we estimate that Tomorrow Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Turnover | 15,000 | 42,000 | 303,000 | 1,043,000 | 1,650,000 | 928,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 0 | 0 | 9,000 | 149,000 | 331,000 | 164,000 |
| Gross Profit | 15,000 | 42,000 | 294,000 | 894,000 | 1,319,000 | 764,000 |
| Admin Expenses | 107,000 | 56,000 | 430,000 | 1,230,000 | 1,015,000 | 472,000 |
| Operating Profit | -92,000 | -14,000 | -136,000 | -336,000 | 304,000 | 292,000 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -92,000 | -14,000 | -136,000 | -336,000 | 304,000 | 292,000 |
| Tax | 0 | 0 | 0 | 2,000 | 0 | -59,000 |
| Profit After Tax | -92,000 | -14,000 | -136,000 | -334,000 | 304,000 | 233,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -92,000 | -14,000 | -136,000 | -334,000 | 304,000 | 233,000 |
| Employee Costs | 259,000 | 786,000 | 675,000 | 182,000 | ||
| Number Of Employees | 2 | 9 | 20 | 5 | ||
| EBITDA* | -92,000 | -12,000 | -133,000 | -333,000 | 307,000 | 292,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 2,000 | 5,000 | 7,000 | 3,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 2,000 | 5,000 | 7,000 | 3,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 14,000 | 61,000 | 61,000 | 125,000 | 167,000 |
| Group Debtors | 2,145,000 | 2,117,000 | 2,020,000 | 1,927,000 | 1,232,000 | 121,000 |
| Misc Debtors | 48,000 | 49,000 | 2,000 | 7,000 | 11,000 | 116,000 |
| Cash | 0 | 2,000 | 124,000 | 114,000 | 47,000 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 2,000 | 0 |
| total current assets | 2,193,000 | 2,182,000 | 2,207,000 | 2,109,000 | 1,417,000 | 404,000 |
| total assets | 2,193,000 | 2,182,000 | 2,209,000 | 2,114,000 | 1,424,000 | 407,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 316,000 | 303,000 | 167,000 | 254,000 | 95,000 | 7,000 |
| Group/Directors Accounts | 1,909,000 | 1,819,000 | 1,911,000 | 1,643,000 | 789,000 | 54,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 7,000 | 7,000 | 63,000 | 14,000 | 3,000 | 113,000 |
| total current liabilities | 2,232,000 | 2,129,000 | 2,141,000 | 1,911,000 | 887,000 | 174,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,232,000 | 2,129,000 | 2,141,000 | 1,911,000 | 887,000 | 174,000 |
| net assets | -39,000 | 53,000 | 68,000 | 203,000 | 537,000 | 233,000 |
| total shareholders funds | -39,000 | 53,000 | 68,000 | 203,000 | 537,000 | 233,000 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | -92,000 | -14,000 | -136,000 | -336,000 | 304,000 | 292,000 |
| Depreciation | 0 | 2,000 | 3,000 | 3,000 | 3,000 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 2,000 | 0 | -59,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 13,000 | 97,000 | 88,000 | 627,000 | 1,368,000 | 404,000 |
| Creditors | 13,000 | 136,000 | -87,000 | 159,000 | 95,000 | 7,000 |
| Accruals and Deferred Income | 0 | -56,000 | 49,000 | 11,000 | 3,000 | 113,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -92,000 | -29,000 | -259,000 | -788,000 | -963,000 | -51,000 |
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 90,000 | -92,000 | 268,000 | 854,000 | 789,000 | 54,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 90,000 | -93,000 | 269,000 | 854,000 | 1,022,000 | 54,000 |
| cash and cash equivalents | ||||||
| cash | -2,000 | -122,000 | 10,000 | 67,000 | 47,000 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,000 | -122,000 | 10,000 | 67,000 | 47,000 | 0 |
tomorrow consulting limited Credit Report and Business Information
Tomorrow Consulting Limited Competitor Analysis
Perform a competitor analysis for tomorrow consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC2R area or any other competitors across 12 key performance metrics.
tomorrow consulting limited Ownership
TOMORROW CONSULTING LIMITED group structure
Tomorrow Consulting Limited has no subsidiary companies.
Ultimate parent company
2 parents
TOMORROW CONSULTING LIMITED
10621926
tomorrow consulting limited directors
Tomorrow Consulting Limited currently has 3 directors. The longest serving directors include Giancario Simiri (Feb 2017) and Mr Stefano Martinetto (Feb 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Giancario Simiri | 47 years | Feb 2017 | - | Director | |
| Mr Stefano Martinetto | England | 51 years | Feb 2017 | - | Director |
| Mr Giancarlo Simiri | United Kingdom | 47 years | Feb 2017 | - | Director |
P&L
April 2023turnover
15k
-64%
operating profit
-92k
+557%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-39k
-1.74%
total assets
2.2m
+0.01%
cash
0
-1%
net assets
Total assets minus all liabilities
tomorrow consulting limited company details
company number
10621926
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2017
age
8
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
2 arundel street, 4th floor, london, WC2R 3DA
Bank
-
Legal Advisor
-
tomorrow consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tomorrow consulting limited.
tomorrow consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TOMORROW CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
tomorrow consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
