charter house property development ltd

Live YoungSmallRapid

charter house property development ltd Company Information

Share CHARTER HOUSE PROPERTY DEVELOPMENT LTD

Company Number

10622892

Directors

Harpreet Kaur

Shareholders

bcl group limited

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

unit 9 hounslow business park, alice way, hounslow, TW3 3UD

Website

-

charter house property development ltd Estimated Valuation

£272.8k

Pomanda estimates the enterprise value of CHARTER HOUSE PROPERTY DEVELOPMENT LTD at £272.8k based on a Turnover of £688k and 0.4x industry multiple (adjusted for size and gross margin).

charter house property development ltd Estimated Valuation

£185.5k

Pomanda estimates the enterprise value of CHARTER HOUSE PROPERTY DEVELOPMENT LTD at £185.5k based on an EBITDA of £55.1k and a 3.37x industry multiple (adjusted for size and gross margin).

charter house property development ltd Estimated Valuation

£138

Pomanda estimates the enterprise value of CHARTER HOUSE PROPERTY DEVELOPMENT LTD at £138 based on Net Assets of £100 and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charter House Property Development Ltd Overview

Charter House Property Development Ltd is a live company located in hounslow, TW3 3UD with a Companies House number of 10622892. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2017, it's largest shareholder is bcl group limited with a 100% stake. Charter House Property Development Ltd is a young, small sized company, Pomanda has estimated its turnover at £688k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charter House Property Development Ltd Health Check

Pomanda's financial health check has awarded Charter House Property Development Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £688k, make it in line with the average company (£670.7k)

£688k - Charter House Property Development Ltd

£670.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 212%, show it is growing at a faster rate (7.4%)

212% - Charter House Property Development Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a comparable cost of product (19.5%)

19.5% - Charter House Property Development Ltd

19.5% - Industry AVG

profitability

Profitability

an operating margin of 8% make it more profitable than the average company (6.3%)

8% - Charter House Property Development Ltd

6.3% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Charter House Property Development Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Charter House Property Development Ltd

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £172k, this is less efficient (£224.8k)

£172k - Charter House Property Development Ltd

£224.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Charter House Property Development Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (28 days)

44 days - Charter House Property Development Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Charter House Property Development Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Charter House Property Development Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (74.5%)

100% - Charter House Property Development Ltd

74.5% - Industry AVG

CHARTER HOUSE PROPERTY DEVELOPMENT LTD financials

EXPORTms excel logo

Charter House Property Development Ltd's latest turnover from March 2023 is estimated at £688 thousand and the company has net assets of £100. According to their latest financial statements, we estimate that Charter House Property Development Ltd has 4 employees and maintains cash reserves of £7.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover687,97022,5822,14710,575
Other Income Or Grants
Cost Of Sales553,62418,0091,6838,188
Gross Profit134,3464,5734642,387
Admin Expenses79,294-321,203-313,598-216,614-212,271-64,520
Operating Profit55,052321,203313,598221,187212,73566,907
Interest Payable189,957252,060231,576216,595190,42377,069
Interest Receivable5941562725767
Pre-Tax Profit-134,31169,29982,0494,61722,388-10,155
Tax-13,167-15,589-877-4,254
Profit After Tax-134,31156,13266,4603,74018,134-10,155
Dividends Paid
Retained Profit-134,31156,13266,4603,74018,134-10,155
Employee Costs171,41739,12242,82441,140
Number Of Employees4111
EBITDA*55,052321,203313,598221,187212,73566,907

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets5,700,0005,700,0005,700,0004,970,0004,970,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,700,0005,700,0005,700,0004,970,0004,970,000
Stock & work in progress
Trade Debtors
Group Debtors404,500111,500
Misc Debtors2,00156,12955,63080,32998,79957,015
Cash7,29720,67420,88033,33217,4672,826
misc current assets
total current assets413,79876,80376,510225,161116,26659,841
total assets413,7985,776,8035,776,5105,925,1615,086,2665,029,841
Bank overdraft213,882135,6412,371,354
Bank loan
Trade Creditors 67,8002,4252401,230
Group/Directors Accounts53,50040,750158,500807,750
other short term finances
hp & lease commitments
other current liabilities345,89874,18187,270272,0087,175218,099
total current liabilities413,698127,681128,020488,315301,5563,398,433
loans3,706,4783,761,9783,616,7943,135,168
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions343,565343,565343,565311,878295,463
total long term liabilities4,050,0434,105,5433,960,3593,447,046295,463
total liabilities413,6984,177,7244,233,5634,448,6743,748,6023,693,896
net assets1001,599,0791,542,9471,476,4871,337,6641,335,945
total shareholders funds1001,599,0791,542,9471,476,4871,337,6641,335,945
Mar 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit55,052321,203313,598221,187212,73566,907
Depreciation
Amortisation
Tax-13,167-15,589-877-4,254
Stock
Debtors350,372499-136,19993,03041,78457,015
Creditors67,800-2,4252,185-9901,230
Accruals and Deferred Income271,717-13,089-184,738264,833-210,924218,099
Deferred Taxes & Provisions-343,56531,68716,415295,463
Cash flow from operations-299,368294,448247,045425,985-28,802524,684
Investing Activities
capital expenditure5,700,000-730,000-4,970,000
Change in Investments
cash flow from investments5,700,000-730,000-4,970,000
Financing Activities
Bank loans
Group/Directors Accounts-53,50012,75040,750-158,500-649,250807,750
Other Short Term Loans
Long term loans-3,706,478-55,500145,184481,6263,135,168
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,464,668135,083-16,4151,346,100
interest-189,363-251,904-231,549-216,570-190,347-77,062
cash flow from financing-5,414,009-294,654-45,615241,6392,279,1562,076,788
cash and cash equivalents
cash-13,377-206-12,45215,86514,6412,826
overdraft-213,88278,241-2,235,7132,371,354
change in cash-13,377-206201,430-62,3762,250,354-2,368,528

charter house property development ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charter house property development ltd. Get real-time insights into charter house property development ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charter House Property Development Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charter house property development ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TW3 area or any other competitors across 12 key performance metrics.

charter house property development ltd Ownership

CHARTER HOUSE PROPERTY DEVELOPMENT LTD group structure

Charter House Property Development Ltd has no subsidiary companies.

Ultimate parent company

1 parent

CHARTER HOUSE PROPERTY DEVELOPMENT LTD

10622892

CHARTER HOUSE PROPERTY DEVELOPMENT LTD Shareholders

bcl group limited 100%

charter house property development ltd directors

Charter House Property Development Ltd currently has 1 director, Ms Harpreet Kaur serving since Feb 2017.

officercountryagestartendrole
Ms Harpreet KaurUnited Kingdom40 years Feb 2017- Director

P&L

March 2023

turnover

688k

0%

operating profit

55.1k

0%

gross margin

19.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

100

-1%

total assets

413.8k

-0.93%

cash

7.3k

-0.65%

net assets

Total assets minus all liabilities

charter house property development ltd company details

company number

10622892

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

buttar construction (uk) ltd (August 2017)

accountant

-

auditor

-

address

unit 9 hounslow business park, alice way, hounslow, TW3 3UD

Bank

-

Legal Advisor

-

charter house property development ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to charter house property development ltd.

charter house property development ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARTER HOUSE PROPERTY DEVELOPMENT LTD. This can take several minutes, an email will notify you when this has completed.

charter house property development ltd Companies House Filings - See Documents

datedescriptionview/download