zopa group limited

Live YoungMegaRapid

zopa group limited Company Information

Share ZOPA GROUP LIMITED

Company Number

10624955

Shareholders

iag silverstripe llc

svf ii zebu (de) llc

View All

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

1st floor cottons centre, 47-49 tooley street, london, SE1 2QG

zopa group limited Estimated Valuation

£1.6b

Pomanda estimates the enterprise value of ZOPA GROUP LIMITED at £1.6b based on a Turnover of £588.9m and 2.73x industry multiple (adjusted for size and gross margin).

zopa group limited Estimated Valuation

£23.5m

Pomanda estimates the enterprise value of ZOPA GROUP LIMITED at £23.5m based on an EBITDA of £2.3m and a 10.1x industry multiple (adjusted for size and gross margin).

zopa group limited Estimated Valuation

£687.9m

Pomanda estimates the enterprise value of ZOPA GROUP LIMITED at £687.9m based on Net Assets of £413.2m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zopa Group Limited Overview

Zopa Group Limited is a live company located in london, SE1 2QG with a Companies House number of 10624955. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in February 2017, it's largest shareholder is iag silverstripe llc with a 44% stake. Zopa Group Limited is a young, mega sized company, Pomanda has estimated its turnover at £588.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zopa Group Limited Health Check

Pomanda's financial health check has awarded Zopa Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £588.9m, make it larger than the average company (£11.7m)

£588.9m - Zopa Group Limited

£11.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 170%, show it is growing at a faster rate (9.1%)

170% - Zopa Group Limited

9.1% - Industry AVG

production

Production

with a gross margin of 78.4%, this company has a comparable cost of product (78.4%)

78.4% - Zopa Group Limited

78.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Zopa Group Limited

- - Industry AVG

employees

Employees

with 692 employees, this is above the industry average (65)

692 - Zopa Group Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £92.4k, the company has an equivalent pay structure (£83k)

£92.4k - Zopa Group Limited

£83k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £851k, this is more efficient (£212k)

£851k - Zopa Group Limited

£212k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1593 days, this is later than average (47 days)

1593 days - Zopa Group Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10087 days, this is slower than average (48 days)

10087 days - Zopa Group Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zopa Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (27 weeks)

19 weeks - Zopa Group Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.8%, this is a higher level of debt than the average (54.1%)

89.8% - Zopa Group Limited

54.1% - Industry AVG

ZOPA GROUP LIMITED financials

EXPORTms excel logo

Zopa Group Limited's latest turnover from December 2023 is £588.9 million and the company has net assets of £413.2 million. According to their latest financial statements, Zopa Group Limited has 692 employees and maintains cash reserves of £1.3 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover588,906,000208,633,00076,028,00029,810,00047,027,00038,550,00043,980,00033,220,454
Other Income Or Grants
Cost Of Sales127,403,42642,364,00013,277,0008,628,00013,563,0004,409,00010,346,00010,894,377
Gross Profit461,502,574166,269,00062,751,00021,182,00033,464,00034,141,00033,634,00022,326,077
Admin Expenses461,502,57488,697,00069,572,00049,728,00051,411,00052,415,00039,023,00029,023,639
Operating Profit77,572,000-6,821,000-28,546,000-17,947,000-18,274,000-5,389,000-6,697,562
Interest Payable179,208,900
Interest Receivable72,719,98149,00016,00050,455
Pre-Tax Profit10,828,000-23,783,000-48,312,000-41,479,000-18,136,000-18,295,000-5,536,000-6,647,107
Tax23,064,00010,00097,000-242,0002,738,000434,0001,278,000-23,338
Profit After Tax33,892,000-23,773,000-48,215,000-41,721,000-15,398,000-17,861,000-4,258,000-6,670,445
Dividends Paid
Retained Profit33,892,000-23,773,000-48,215,000-41,721,000-15,398,000-17,861,000-4,258,000-6,670,445
Employee Costs63,933,00049,106,00036,658,00032,405,00032,023,00025,384,00016,635,00011,814,634
Number Of Employees692600464452442369267188
EBITDA*2,328,00083,798,000-383,000-23,507,000-12,778,000-14,966,000-3,730,000-6,697,562

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets105,978,0002,069,0003,882,0007,042,00010,199,00012,807,0005,789,0002,718,976
Intangible Assets26,736,0009,468,0009,346,00011,106,00011,310,0008,006,0004,381,0001,218,021
Investments & Other
Debtors (Due After 1 year)9,370,0002,783,0001,360,071
Total Fixed Assets132,714,00011,537,00013,228,00018,148,00021,509,00020,813,00010,170,0003,936,997
Stock & work in progress
Trade Debtors2,571,455,000797,000891,000533,620
Group Debtors
Misc Debtors5,294,0002,963,0002,842,0003,564,0003,303,0002,598,0001,370,755
Cash1,336,105,0001,434,180,000244,637,00063,392,0007,221,00012,644,0009,032,0009,898,574
misc current assets5,716,0001,976,330,0001,179,340,000242,329,00019,126,00019,834,0001,111,000
total current assets3,927,625,0003,415,804,0001,426,940,000308,563,00033,537,00036,578,00013,632,00011,802,949
total assets4,060,339,0003,427,341,0001,440,168,000326,711,00055,046,00057,391,00023,802,00015,739,946
Bank overdraft
Bank loan180,074,000175,175,000162,00021,000
Trade Creditors 3,521,143,0001,026,0001,747,000283,000665,000206,0002,513,0001,620,816
Group/Directors Accounts
other short term finances78,485,0002,927,377,000974,248,00097,000
hp & lease commitments1,067,0003,302,0005,965,0008,300,000
other current liabilities18,123,00021,389,000186,130,0009,525,0008,282,0004,994,0002,712,405
total current liabilities3,645,007,0003,127,667,0001,175,861,000192,637,00018,511,0008,488,0007,507,0004,333,221
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,158,000
total liabilities3,647,165,0003,127,667,0001,175,861,000192,637,00018,511,0008,488,0007,507,0004,333,221
net assets413,174,000299,674,000264,307,000134,074,00036,535,00048,903,00016,295,00011,406,725
total shareholders funds413,174,000299,674,000264,307,000134,074,00036,535,00048,903,00016,295,00011,406,725
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit77,572,000-6,821,000-28,546,000-17,947,000-18,274,000-5,389,000-6,697,562
Depreciation2,328,0002,399,0002,725,0003,289,0003,477,0001,405,000781,000
Amortisation3,827,0003,713,0001,750,0001,692,0001,903,000878,000
Tax23,064,00010,00097,000-242,0002,738,000434,0001,278,000-23,338
Stock
Debtors2,566,161,0002,331,000121,000-722,000-9,906,0007,198,0003,007,5543,264,446
Creditors3,520,117,000-721,0001,464,000-382,000459,000-2,307,000892,1841,620,816
Accruals and Deferred Income-18,123,000-3,266,000-164,741,000176,605,0001,243,0003,288,0002,281,5952,712,405
Deferred Taxes & Provisions
Cash flow from operations961,225,00077,490,000-163,684,000153,196,0001,568,000-20,749,000-2,285,775-5,652,125
Investing Activities
capital expenditure-123,505,000-4,535,000-1,518,000-1,678,000-5,865,000-13,951,000-7,892,003-3,936,997
Change in Investments
cash flow from investments-123,505,000-4,535,000-1,518,000-1,678,000-5,865,000-13,951,000-7,892,003-3,936,997
Financing Activities
Bank loans-180,074,0004,899,000175,013,000141,00021,000
Group/Directors Accounts
Other Short Term Loans -2,848,892,0001,953,129,000974,151,00097,000
Long term loans
Hire Purchase and Lease Commitments-1,067,000-2,235,000-2,663,000-2,335,0008,300,000
other long term liabilities
share issue79,608,00059,140,000178,448,000139,260,0003,030,00050,469,0009,146,27518,077,170
interest-106,488,91949,00016,00050,455
cash flow from financing-3,056,913,9192,014,933,0001,324,949,000137,163,00011,351,00050,518,0009,162,27518,127,625
cash and cash equivalents
cash-98,075,0001,189,543,000181,245,00056,171,000-5,423,0003,612,000-866,5749,898,574
overdraft
change in cash-98,075,0001,189,543,000181,245,00056,171,000-5,423,0003,612,000-866,5749,898,574

zopa group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zopa group limited. Get real-time insights into zopa group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zopa Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zopa group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in SE1 area or any other competitors across 12 key performance metrics.

zopa group limited Ownership

ZOPA GROUP LIMITED group structure

Zopa Group Limited has 2 subsidiary companies.

Ultimate parent company

ZOPA GROUP LIMITED

10624955

2 subsidiaries

ZOPA GROUP LIMITED Shareholders

iag silverstripe llc 43.98%
svf ii zebu (de) llc 13.64%
trustee of the zopa group limited & employment benefit trust 7.67%
airmed finance designated activity company 5.29%
apmh ge p/s 4.48%
augmentum i l.p. 3.43%
silverstripe international holdings llc 3.37%
jne master fund lp 2.89%
wadhawan global capital (uk) limited 2.8%
northzone viii l.p. 2.15%

zopa group limited directors

Zopa Group Limited currently has 13 directors. The longest serving directors include Mr Giles Andrews (Feb 2017) and Mr Jaidev Janardana (Mar 2017).

officercountryagestartendrole
Mr Giles AndrewsIreland59 years Feb 2017- Director
Mr Jaidev JanardanaUnited Kingdom46 years Mar 2017- Director
Mr Richard GouldingIreland65 years Sep 2017- Director
Mr Gordon McCallumEngland65 years Feb 2019- Director
Mr Nicholas AspinallEngland60 years Jun 2020- Director
Mr Scott JonesEngland64 years Jun 2020- Director
Mr Michael WoodburnUnited Kingdom54 years Oct 2020- Director
Ms Gaenor BagleyEngland60 years Jan 2022- Director
Mr Stephen HulmeUnited Kingdom53 years Jan 2022- Director
Mr Paul CutterEngland55 years Jan 2022- Director

P&L

December 2023

turnover

588.9m

+182%

operating profit

0

-100%

gross margin

78.4%

-1.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

413.2m

+0.38%

total assets

4.1b

+0.18%

cash

1.3b

-0.07%

net assets

Total assets minus all liabilities

zopa group limited company details

company number

10624955

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

1st floor cottons centre, 47-49 tooley street, london, SE1 2QG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

zopa group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zopa group limited.

zopa group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZOPA GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

zopa group limited Companies House Filings - See Documents

datedescriptionview/download