arrow exeter management limited

Live YoungSmallDeclining

arrow exeter management limited Company Information

Share ARROW EXETER MANAGEMENT LIMITED

Company Number

10627359

Shareholders

arrow cardiff (jersey) limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF

Website

-

arrow exeter management limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of ARROW EXETER MANAGEMENT LIMITED at £2.1m based on a Turnover of £640.8k and 3.25x industry multiple (adjusted for size and gross margin).

arrow exeter management limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of ARROW EXETER MANAGEMENT LIMITED at £4.2m based on an EBITDA of £649.7k and a 6.53x industry multiple (adjusted for size and gross margin).

arrow exeter management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARROW EXETER MANAGEMENT LIMITED at £0 based on Net Assets of £-1.2m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arrow Exeter Management Limited Overview

Arrow Exeter Management Limited is a live company located in london, EC3A 8BF with a Companies House number of 10627359. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2017, it's largest shareholder is arrow cardiff (jersey) limited with a 100% stake. Arrow Exeter Management Limited is a young, small sized company, Pomanda has estimated its turnover at £640.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arrow Exeter Management Limited Health Check

Pomanda's financial health check has awarded Arrow Exeter Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £640.8k, make it smaller than the average company (£1.1m)

£640.8k - Arrow Exeter Management Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (3.6%)

-24% - Arrow Exeter Management Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)

70.9% - Arrow Exeter Management Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of 101.4% make it more profitable than the average company (21.4%)

101.4% - Arrow Exeter Management Limited

21.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Arrow Exeter Management Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Arrow Exeter Management Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £320.4k, this is more efficient (£204.1k)

£320.4k - Arrow Exeter Management Limited

£204.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (33 days)

51 days - Arrow Exeter Management Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (34 days)

84 days - Arrow Exeter Management Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arrow Exeter Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (10 weeks)

18 weeks - Arrow Exeter Management Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 214.2%, this is a higher level of debt than the average (71.3%)

214.2% - Arrow Exeter Management Limited

71.3% - Industry AVG

ARROW EXETER MANAGEMENT LIMITED financials

EXPORTms excel logo

Arrow Exeter Management Limited's latest turnover from December 2023 is estimated at £640.8 thousand and the company has net assets of -£1.2 million. According to their latest financial statements, Arrow Exeter Management Limited has 2 employees and maintains cash reserves of £796.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover640,8196,773,0466,194,5331,482,000000
Other Income Or Grants0000000
Cost Of Sales186,3506,530,8816,202,0952,606,000000
Gross Profit454,469242,165-7,562-1,124,000000
Admin Expenses-195,232256,393468,78072,565000
Operating Profit649,701-14,228-476,342-1,196,565000
Interest Payable0000000
Interest Receivable40,904000000
Pre-Tax Profit690,605-14,228-476,342-1,196,000000
Tax-172,651000000
Profit After Tax517,954-14,228-476,342-1,196,000000
Dividends Paid0000000
Retained Profit517,954-14,228-476,342-1,196,000000
Employee Costs66,145000000
Number Of Employees2644400
EBITDA*649,701-14,228-476,342-1,196,565000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors90,339412,5613,040,78626,000000
Group Debtors25,852000000
Misc Debtors110,207116,963110,688177,00020,00000
Cash796,171762,091706,6261,128,0003,00000
misc current assets0000000
total current assets1,022,5691,291,6153,858,1001,331,00023,00000
total assets1,022,5691,291,6153,858,1001,331,00023,00000
Bank overdraft0000000
Bank loan0000000
Trade Creditors 42,95430,36526,01480,00018,00000
Group/Directors Accounts1,163,93900539,0005,00000
other short term finances0000000
hp & lease commitments01,556,632952,7450000
other current liabilities983,5751,390,4714,550,9651,908,000000
total current liabilities2,190,4682,977,4685,529,7242,527,00023,00000
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities2,190,4682,977,4685,529,7242,527,00023,00000
net assets-1,167,899-1,685,853-1,671,624-1,196,000000
total shareholders funds-1,167,899-1,685,853-1,671,624-1,196,000000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit649,701-14,228-476,342-1,196,565000
Depreciation0000000
Amortisation0000000
Tax-172,651000000
Stock0000000
Debtors-303,126-2,621,9502,948,474183,00020,00000
Creditors12,5894,351-53,98662,00018,00000
Accruals and Deferred Income-406,896-3,160,4942,642,9651,908,000000
Deferred Taxes & Provisions0000000
Cash flow from operations385,869-548,421-835,837590,435-2,00000
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts1,163,9390-539,000534,0005,00000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments-1,556,632603,887952,7450000
other long term liabilities0000000
share issue0-17180000
interest40,904000000
cash flow from financing-351,789603,886414,463534,0005,00000
cash and cash equivalents
cash34,08055,465-421,3741,125,0003,00000
overdraft0000000
change in cash34,08055,465-421,3741,125,0003,00000

arrow exeter management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arrow exeter management limited. Get real-time insights into arrow exeter management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arrow Exeter Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arrow exeter management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC3A area or any other competitors across 12 key performance metrics.

arrow exeter management limited Ownership

ARROW EXETER MANAGEMENT LIMITED group structure

Arrow Exeter Management Limited has no subsidiary companies.

Ultimate parent company

ARROW CARDIFF (JERSEY) LTD

#0154731

1 parent

ARROW EXETER MANAGEMENT LIMITED

10627359

ARROW EXETER MANAGEMENT LIMITED Shareholders

arrow cardiff (jersey) limited 100%

arrow exeter management limited directors

Arrow Exeter Management Limited currently has 3 directors. The longest serving directors include Mr Lukas Gradischnig (Feb 2021) and Mr Alastair McDonnell (Sep 2022).

officercountryagestartendrole
Mr Lukas GradischnigUnited Kingdom35 years Feb 2021- Director
Mr Alastair McDonnellUnited Kingdom47 years Sep 2022- Director
Mr Alkis GiagkasUnited Kingdom36 years Jan 2024- Director

P&L

December 2023

turnover

640.8k

-91%

operating profit

649.7k

0%

gross margin

71%

+1883.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.2m

-0.31%

total assets

1m

-0.21%

cash

796.2k

+0.04%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

arrow exeter management limited company details

company number

10627359

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

ARROW CARDIFF (JERSEY) LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

graduation exeter management limited (March 2021)

accountant

LUBBOCK FINE LLP

auditor

-

address

c/o alter domus (uk) limited, 10th floor, london, EC3A 8BF

Bank

-

Legal Advisor

-

arrow exeter management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to arrow exeter management limited. Currently there are 2 open charges and 3 have been satisfied in the past.

arrow exeter management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARROW EXETER MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

arrow exeter management limited Companies House Filings - See Documents

datedescriptionview/download