academy 7 limited

academy 7 limited Company Information

Share ACADEMY 7 LIMITED
Live 
YoungMicroDeclining

Company Number

10632235

Industry

Television programme production activities

 

Shareholders

lux aeterna ltd

sebastian barfield

View All

Group Structure

View All

Contact

Registered Address

the malt house studio, the malt house studio, bristol, BS1 6LQ

Website

-

academy 7 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ACADEMY 7 LIMITED at £0 based on a Turnover of £296.8k and -0.09x industry multiple (adjusted for size and gross margin).

academy 7 limited Estimated Valuation

£7

Pomanda estimates the enterprise value of ACADEMY 7 LIMITED at £7 based on an EBITDA of £-17 and a -0.47x industry multiple (adjusted for size and gross margin).

academy 7 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ACADEMY 7 LIMITED at £0 based on Net Assets of £-41.6k and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Academy 7 Limited Overview

Academy 7 Limited is a live company located in bristol, BS1 6LQ with a Companies House number of 10632235. It operates in the television programme production activities sector, SIC Code 59113. Founded in February 2017, it's largest shareholder is lux aeterna ltd with a 50% stake. Academy 7 Limited is a young, micro sized company, Pomanda has estimated its turnover at £296.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Academy 7 Limited Health Check

Pomanda's financial health check has awarded Academy 7 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £296.8k, make it smaller than the average company (£5.1m)

£296.8k - Academy 7 Limited

£5.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (4%)

-29% - Academy 7 Limited

4% - Industry AVG

production

Production

with a gross margin of -19.3%, this company has a higher cost of product (15.1%)

-19.3% - Academy 7 Limited

15.1% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (3.2%)

0% - Academy 7 Limited

3.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Academy 7 Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £70k, the company has an equivalent pay structure (£70k)

£70k - Academy 7 Limited

£70k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £148.4k, this is less efficient (£350.1k)

£148.4k - Academy 7 Limited

£350.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (26 days)

2 days - Academy 7 Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (7 days)

44 days - Academy 7 Limited

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Academy 7 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Academy 7 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2329.6%, this is a higher level of debt than the average (91.3%)

2329.6% - Academy 7 Limited

91.3% - Industry AVG

ACADEMY 7 LIMITED financials

EXPORTms excel logo

Academy 7 Limited's latest turnover from December 2023 is estimated at £296.8 thousand and the company has net assets of -£41.6 thousand. According to their latest financial statements, Academy 7 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018
Turnover296,795253,337326,994410,258831,8251,660,56352,005
Other Income Or Grants0000000
Cost Of Sales353,953294,693376,494489,9961,009,1021,811,98654,019
Gross Profit-57,158-41,356-49,500-79,738-177,277-151,423-2,014
Admin Expenses-57,141-42,633-6,800-44,065-184,044-151,6093,584
Operating Profit-171,277-42,700-35,6736,767186-5,598
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-171,277-42,700-35,6736,767186-5,598
Tax0-24300-1,286-350
Profit After Tax-171,034-42,700-35,6735,481151-5,598
Dividends Paid0000000
Retained Profit-171,034-42,700-35,6735,481151-5,598
Employee Costs140,016137,640275,000251,363418,935169,78949,373
Number Of Employees2244731
EBITDA*-171,277-42,700-35,6736,767186-5,598

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets0007,6318,97810,5620
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0007,6318,97810,5620
Stock & work in progress0000000
Trade Debtors1,8681,51112,34052,31097,986219,8545,000
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets1,8681,51112,34052,31097,986219,8545,000
total assets1,8681,51112,34059,941106,964230,4165,000
Bank overdraft0000000
Bank loan0000000
Trade Creditors 43,51743,14344,49644,130105,314233,98410,598
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities43,51743,14344,49644,130105,314233,98410,598
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0010,51050,000000
provisions0001,4501,6161,8790
total long term liabilities0010,51051,4501,6161,8790
total liabilities43,51743,14355,00695,580106,930235,86310,598
net assets-41,649-41,632-42,666-35,63934-5,447-5,598
total shareholders funds-41,649-41,632-42,666-35,63934-5,447-5,598
Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-171,277-42,700-35,6736,767186-5,598
Depreciation0000000
Amortisation0000000
Tax0-24300-1,286-350
Stock0000000
Debtors357-10,829-85,646-45,676-121,868214,8545,000
Creditors374-1,353-60,818-61,184-128,670223,38610,598
Accruals and Deferred Income0000000
Deferred Taxes & Provisions00-1,616-166-2631,8790
Cash flow from operations010,510-19,488-51,347-1,58410,5620
Investing Activities
capital expenditure008,9781,3471,584-10,5620
Change in Investments0000000
cash flow from investments008,9781,3471,584-10,5620
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0-10,51010,51050,000000
share issue0000000
interest0000000
cash flow from financing0-10,51010,51050,000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

academy 7 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for academy 7 limited. Get real-time insights into academy 7 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Academy 7 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for academy 7 limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BS1 area or any other competitors across 12 key performance metrics.

academy 7 limited Ownership

ACADEMY 7 LIMITED group structure

Academy 7 Limited has no subsidiary companies.

Ultimate parent company

ACADEMY 7 LIMITED

10632235

ACADEMY 7 LIMITED Shareholders

lux aeterna ltd 50%
sebastian barfield 25%
lynne barlow 12.5%
lynn janette barlow 12.5%

academy 7 limited directors

Academy 7 Limited currently has 2 directors. The longest serving directors include Mr Robert Hifle (Feb 2017) and Mr Steven Burrell (May 2018).

officercountryagestartendrole
Mr Robert HifleUnited Kingdom56 years Feb 2017- Director
Mr Steven BurrellEngland61 years May 2018- Director

P&L

December 2023

turnover

296.8k

+17%

operating profit

-17

0%

gross margin

-19.2%

+17.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-41.6k

0%

total assets

1.9k

+0.24%

cash

0

0%

net assets

Total assets minus all liabilities

academy 7 limited company details

company number

10632235

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

incorporation date

February 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

the academy productions limited (April 2017)

accountant

-

auditor

-

address

the malt house studio, the malt house studio, bristol, BS1 6LQ

Bank

-

Legal Advisor

-

academy 7 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to academy 7 limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

academy 7 limited Companies House Filings - See Documents

datedescriptionview/download