z-development limited Company Information
Company Number
10633201
Next Accounts
Nov 2025
Industry
Buying and selling of own real estate
Management of real estate on a fee or contract basis
Shareholders
anita barbara zielinska
roman zielinski
View AllGroup Structure
View All
Contact
Registered Address
266 ferrymead avenue, greenford, london, middlesex, UB6 9TR
Website
-z-development limited Estimated Valuation
Pomanda estimates the enterprise value of Z-DEVELOPMENT LIMITED at £95.8k based on a Turnover of £53.6k and 1.79x industry multiple (adjusted for size and gross margin).
z-development limited Estimated Valuation
Pomanda estimates the enterprise value of Z-DEVELOPMENT LIMITED at £1.3k based on an EBITDA of £272 and a 4.61x industry multiple (adjusted for size and gross margin).
z-development limited Estimated Valuation
Pomanda estimates the enterprise value of Z-DEVELOPMENT LIMITED at £0 based on Net Assets of £-23.2k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Z-development Limited Overview
Z-development Limited is a live company located in london, UB6 9TR with a Companies House number of 10633201. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2017, it's largest shareholder is anita barbara zielinska with a 40% stake. Z-development Limited is a young, micro sized company, Pomanda has estimated its turnover at £53.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Z-development Limited Health Check
Pomanda's financial health check has awarded Z-Development Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £53.6k, make it smaller than the average company (£905.3k)
- Z-development Limited
£905.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -66%, show it is growing at a slower rate (4.7%)
- Z-development Limited
4.7% - Industry AVG
Production
with a gross margin of 24.7%, this company has a higher cost of product (62.9%)
- Z-development Limited
62.9% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (21.7%)
- Z-development Limited
21.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Z-development Limited
5 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Z-development Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £53.6k, this is less efficient (£162.2k)
- Z-development Limited
£162.2k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (29 days)
- Z-development Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (33 days)
- Z-development Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Z-development Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Z-development Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.8%, this is a higher level of debt than the average (69.1%)
104.8% - Z-development Limited
69.1% - Industry AVG
Z-DEVELOPMENT LIMITED financials
Z-Development Limited's latest turnover from February 2024 is estimated at £53.6 thousand and the company has net assets of -£23.2 thousand. According to their latest financial statements, we estimate that Z-Development Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 467,661 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 467,661 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 14,956 | 480,944 | 480,713 | 479,995 | 471,489 | 470,697 | 469,684 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 14,956 | 480,944 | 480,713 | 479,995 | 471,489 | 470,697 | 469,684 |
total assets | 482,617 | 480,944 | 480,713 | 479,995 | 471,489 | 470,697 | 469,684 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 5,610 | 4,981 | 4,105 | 3,234 | 2,388 | 1,471 | 261 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 5,610 | 4,981 | 4,105 | 3,234 | 2,388 | 1,471 | 261 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 840 | 780 | 780 | 720 | 720 | 780 | 900 |
other liabilities | 499,404 | 498,624 | 496,830 | 494,043 | 485,637 | 478,150 | 475,350 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 500,244 | 499,404 | 497,610 | 494,763 | 486,357 | 478,930 | 476,250 |
total liabilities | 505,854 | 504,385 | 501,715 | 497,997 | 488,745 | 480,401 | 476,511 |
net assets | -23,237 | -23,441 | -21,002 | -18,002 | -17,256 | -9,704 | -6,827 |
total shareholders funds | -23,237 | -23,441 | -21,002 | -18,002 | -17,256 | -9,704 | -6,827 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -465,988 | 231 | 718 | 8,506 | 792 | 1,013 | 469,684 |
Creditors | 629 | 876 | 871 | 846 | 917 | 1,210 | 261 |
Accruals and Deferred Income | 60 | 0 | 60 | 0 | -60 | -120 | 900 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 780 | 1,794 | 2,787 | 8,406 | 7,487 | 2,800 | 475,350 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
z-development limited Credit Report and Business Information
Z-development Limited Competitor Analysis
Perform a competitor analysis for z-development limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.
z-development limited Ownership
Z-DEVELOPMENT LIMITED group structure
Z-Development Limited has no subsidiary companies.
Ultimate parent company
Z-DEVELOPMENT LIMITED
10633201
z-development limited directors
Z-Development Limited currently has 2 directors. The longest serving directors include Mr Roman Zielinski (Feb 2017) and Mr Krystian Zielinski (Feb 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Roman Zielinski | United Kingdom | 57 years | Feb 2017 | - | Director |
Mr Krystian Zielinski | England | 34 years | Feb 2017 | - | Director |
P&L
February 2024turnover
53.6k
-96%
operating profit
272
0%
gross margin
24.7%
+7.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-23.2k
-0.01%
total assets
482.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
z-development limited company details
company number
10633201
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
68320 - Management of real estate on a fee or contract basis
incorporation date
February 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
KJW ACCOUNTANCY SERVICES LIMITED
auditor
-
address
266 ferrymead avenue, greenford, london, middlesex, UB6 9TR
Bank
-
Legal Advisor
-
z-development limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to z-development limited. Currently there are 2 open charges and 1 have been satisfied in the past.
z-development limited Companies House Filings - See Documents
date | description | view/download |
---|