z-development limited

z-development limited Company Information

Share Z-DEVELOPMENT LIMITED
Live 
YoungMicroDeclining

Company Number

10633201

Industry

Buying and selling of own real estate

 

Management of real estate on a fee or contract basis

 
View All 

Shareholders

anita barbara zielinska

roman zielinski

View All

Group Structure

View All

Contact

Registered Address

266 ferrymead avenue, greenford, london, middlesex, UB6 9TR

Website

-

z-development limited Estimated Valuation

£95.8k

Pomanda estimates the enterprise value of Z-DEVELOPMENT LIMITED at £95.8k based on a Turnover of £53.6k and 1.79x industry multiple (adjusted for size and gross margin).

z-development limited Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of Z-DEVELOPMENT LIMITED at £1.3k based on an EBITDA of £272 and a 4.61x industry multiple (adjusted for size and gross margin).

z-development limited Estimated Valuation

£0

Pomanda estimates the enterprise value of Z-DEVELOPMENT LIMITED at £0 based on Net Assets of £-23.2k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Z-development Limited Overview

Z-development Limited is a live company located in london, UB6 9TR with a Companies House number of 10633201. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2017, it's largest shareholder is anita barbara zielinska with a 40% stake. Z-development Limited is a young, micro sized company, Pomanda has estimated its turnover at £53.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Z-development Limited Health Check

Pomanda's financial health check has awarded Z-Development Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £53.6k, make it smaller than the average company (£905.3k)

£53.6k - Z-development Limited

£905.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -66%, show it is growing at a slower rate (4.7%)

-66% - Z-development Limited

4.7% - Industry AVG

production

Production

with a gross margin of 24.7%, this company has a higher cost of product (62.9%)

24.7% - Z-development Limited

62.9% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (21.7%)

0.5% - Z-development Limited

21.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Z-development Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Z-development Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.6k, this is less efficient (£162.2k)

£53.6k - Z-development Limited

£162.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (29 days)

101 days - Z-development Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (33 days)

50 days - Z-development Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Z-development Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Z-development Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.8%, this is a higher level of debt than the average (69.1%)

104.8% - Z-development Limited

69.1% - Industry AVG

Z-DEVELOPMENT LIMITED financials

EXPORTms excel logo

Z-Development Limited's latest turnover from February 2024 is estimated at £53.6 thousand and the company has net assets of -£23.2 thousand. According to their latest financial statements, we estimate that Z-Development Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover53,5741,435,3311,303,8521,390,6291,556,6171,551,3841,513,940
Other Income Or Grants0000000
Cost Of Sales40,3561,104,4811,022,9031,097,8631,239,7051,197,3141,173,088
Gross Profit13,219330,849280,949292,767316,912354,070340,851
Admin Expenses12,947333,288283,949293,513324,464356,947347,678
Operating Profit272-2,439-3,000-746-7,552-2,877-6,827
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit272-2,439-3,000-746-7,552-2,877-6,827
Tax-68000000
Profit After Tax204-2,439-3,000-746-7,552-2,877-6,827
Dividends Paid0000000
Retained Profit204-2,439-3,000-746-7,552-2,877-6,827
Employee Costs36,921180,249140,416164,503172,618169,132159,946
Number Of Employees1545555
EBITDA*272-2,439-3,000-746-7,552-2,877-6,827

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets467,661000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets467,661000000
Stock & work in progress0000000
Trade Debtors14,956480,944480,713479,995471,489470,697469,684
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets14,956480,944480,713479,995471,489470,697469,684
total assets482,617480,944480,713479,995471,489470,697469,684
Bank overdraft0000000
Bank loan0000000
Trade Creditors 5,6104,9814,1053,2342,3881,471261
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities5,6104,9814,1053,2342,3881,471261
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income840780780720720780900
other liabilities499,404498,624496,830494,043485,637478,150475,350
provisions0000000
total long term liabilities500,244499,404497,610494,763486,357478,930476,250
total liabilities505,854504,385501,715497,997488,745480,401476,511
net assets-23,237-23,441-21,002-18,002-17,256-9,704-6,827
total shareholders funds-23,237-23,441-21,002-18,002-17,256-9,704-6,827
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit272-2,439-3,000-746-7,552-2,877-6,827
Depreciation0000000
Amortisation0000000
Tax-68000000
Stock0000000
Debtors-465,9882317188,5067921,013469,684
Creditors6298768718469171,210261
Accruals and Deferred Income600600-60-120900
Deferred Taxes & Provisions0000000
Cash flow from operations466,881-1,794-2,787-8,406-7,487-2,800-475,350
Investing Activities
capital expenditure-467,661000000
Change in Investments0000000
cash flow from investments-467,661000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities7801,7942,7878,4067,4872,800475,350
share issue0000000
interest0000000
cash flow from financing7801,7942,7878,4067,4872,800475,350
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

z-development limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for z-development limited. Get real-time insights into z-development limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Z-development Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for z-development limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.

z-development limited Ownership

Z-DEVELOPMENT LIMITED group structure

Z-Development Limited has no subsidiary companies.

Ultimate parent company

Z-DEVELOPMENT LIMITED

10633201

Z-DEVELOPMENT LIMITED Shareholders

anita barbara zielinska 40%
roman zielinski 40%
krystian zielinski 20%

z-development limited directors

Z-Development Limited currently has 2 directors. The longest serving directors include Mr Roman Zielinski (Feb 2017) and Mr Krystian Zielinski (Feb 2017).

officercountryagestartendrole
Mr Roman ZielinskiUnited Kingdom57 years Feb 2017- Director
Mr Krystian ZielinskiEngland34 years Feb 2017- Director

P&L

February 2024

turnover

53.6k

-96%

operating profit

272

0%

gross margin

24.7%

+7.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-23.2k

-0.01%

total assets

482.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

z-development limited company details

company number

10633201

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

KJW ACCOUNTANCY SERVICES LIMITED

auditor

-

address

266 ferrymead avenue, greenford, london, middlesex, UB6 9TR

Bank

-

Legal Advisor

-

z-development limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to z-development limited. Currently there are 2 open charges and 1 have been satisfied in the past.

charges

z-development limited Companies House Filings - See Documents

datedescriptionview/download