ruby 02 limited

Live YoungSmallHigh

ruby 02 limited Company Information

Share RUBY 02 LIMITED

Company Number

10635793

Directors

Anant Suchak

Manish Suchak

View All

Shareholders

manish suchak

raj suchak

View All

Group Structure

View All

Industry

Public houses and bars

 +1

Registered Address

coldean convenience store, 8 beatty avenue, brighton, BN1 9ED

Website

-

ruby 02 limited Estimated Valuation

£309.5k

Pomanda estimates the enterprise value of RUBY 02 LIMITED at £309.5k based on a Turnover of £651.7k and 0.47x industry multiple (adjusted for size and gross margin).

ruby 02 limited Estimated Valuation

£776.6k

Pomanda estimates the enterprise value of RUBY 02 LIMITED at £776.6k based on an EBITDA of £202.5k and a 3.83x industry multiple (adjusted for size and gross margin).

ruby 02 limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of RUBY 02 LIMITED at £1.3m based on Net Assets of £522.6k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ruby 02 Limited Overview

Ruby 02 Limited is a live company located in brighton, BN1 9ED with a Companies House number of 10635793. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in February 2017, it's largest shareholder is manish suchak with a 51.4% stake. Ruby 02 Limited is a young, small sized company, Pomanda has estimated its turnover at £651.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ruby 02 Limited Health Check

Pomanda's financial health check has awarded Ruby 02 Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £651.7k, make it smaller than the average company (£1.6m)

£651.7k - Ruby 02 Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (12.7%)

20% - Ruby 02 Limited

12.7% - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a comparable cost of product (39.8%)

39.8% - Ruby 02 Limited

39.8% - Industry AVG

profitability

Profitability

an operating margin of 21.1% make it more profitable than the average company (4.3%)

21.1% - Ruby 02 Limited

4.3% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (18)

8 - Ruby 02 Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.4k, the company has an equivalent pay structure (£16.4k)

£16.4k - Ruby 02 Limited

£16.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.5k, this is equally as efficient (£89.3k)

£81.5k - Ruby 02 Limited

£89.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ruby 02 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ruby 02 Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 48 days, this is more than average (18 days)

48 days - Ruby 02 Limited

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 72 weeks, this is more cash available to meet short term requirements (17 weeks)

72 weeks - Ruby 02 Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.9%, this is a lower level of debt than the average (69.9%)

38.9% - Ruby 02 Limited

69.9% - Industry AVG

RUBY 02 LIMITED financials

EXPORTms excel logo

Ruby 02 Limited's latest turnover from March 2024 is estimated at £651.7 thousand and the company has net assets of £522.6 thousand. According to their latest financial statements, Ruby 02 Limited has 8 employees and maintains cash reserves of £448 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover651,704578,079356,298380,054356,37500
Other Income Or Grants0000000
Cost Of Sales392,315342,030207,565227,862209,17000
Gross Profit259,390236,050148,733152,192147,20500
Admin Expenses121,91936,5484,071101,17370,59800
Operating Profit137,471199,502144,66251,01976,60700
Interest Payable0000000
Interest Receivable21,73310,5281,05722363700
Pre-Tax Profit159,204210,030145,71951,24277,24300
Tax-39,801-39,906-27,687-9,736-14,67600
Profit After Tax119,403170,124118,03241,50662,56700
Dividends Paid0000000
Retained Profit119,403170,124118,03241,50662,56700
Employee Costs131,502126,93177,10372,63078,08500
Number Of Employees8855500
EBITDA*202,520238,856179,46186,916107,96900

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets102,89737,06045,92926,69235,58900
Intangible Assets029,24956,24983,249110,24900
Investments & Other200,000200,000200,0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets302,897266,309302,178109,941145,83800
Stock & work in progress52,50048,00046,50032,25029,50000
Trade Debtors0000000
Group Debtors0000000
Misc Debtors51,81654,03156,60535,67534,22300
Cash448,001379,938146,465276,242169,76300
misc current assets0000000
total current assets552,317481,969249,570344,167233,48600
total assets855,214748,278551,748454,108379,32400
Bank overdraft0000000
Bank loan0000000
Trade Creditors 0000000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities320,153341,600318,643339,035305,75700
total current liabilities320,153341,600318,643339,035305,75700
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions12,4293,44900000
total long term liabilities12,4293,44900000
total liabilities332,582345,049318,643339,035305,75700
net assets522,632403,229233,105115,07373,56700
total shareholders funds522,632403,229233,105115,07373,56700
Mar 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit137,471199,502144,66251,01976,60700
Depreciation35,80012,3547,7998,8976,61200
Amortisation29,24927,00027,00027,00024,75000
Tax-39,801-39,906-27,687-9,736-14,67600
Stock4,5001,50014,2502,75029,50000
Debtors-2,215-2,57420,9301,45234,22300
Creditors0000000
Accruals and Deferred Income-21,44722,957-20,39233,278305,75700
Deferred Taxes & Provisions8,9803,44900000
Cash flow from operations147,967226,43096,202106,256335,32700
Investing Activities
capital expenditure-101,637-3,485-27,0360-177,20000
Change in Investments00200,0000000
cash flow from investments-101,637-3,485-227,0360-177,20000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000011,00000
interest21,73310,5281,05722363700
cash flow from financing21,73310,5281,05722311,63700
cash and cash equivalents
cash68,063233,473-129,777106,479169,76300
overdraft0000000
change in cash68,063233,473-129,777106,479169,76300

ruby 02 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ruby 02 limited. Get real-time insights into ruby 02 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ruby 02 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ruby 02 limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BN1 area or any other competitors across 12 key performance metrics.

ruby 02 limited Ownership

RUBY 02 LIMITED group structure

Ruby 02 Limited has no subsidiary companies.

Ultimate parent company

RUBY 02 LIMITED

10635793

RUBY 02 LIMITED Shareholders

manish suchak 51.36%
raj suchak 44.09%
anant suchak 4.55%

ruby 02 limited directors

Ruby 02 Limited currently has 3 directors. The longest serving directors include Mr Anant Suchak (Feb 2017) and Mr Manish Suchak (Feb 2017).

officercountryagestartendrole
Mr Anant SuchakEngland65 years Feb 2017- Director
Mr Manish SuchakEngland61 years Feb 2017- Director
Mr Raj SuchakEngland29 years Aug 2022- Director

P&L

March 2024

turnover

651.7k

+13%

operating profit

137.5k

0%

gross margin

39.9%

-2.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

522.6k

+0.3%

total assets

855.2k

+0.14%

cash

448k

+0.18%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ruby 02 limited company details

company number

10635793

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

coldean convenience store, 8 beatty avenue, brighton, BN1 9ED

Bank

-

Legal Advisor

-

ruby 02 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ruby 02 limited.

ruby 02 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RUBY 02 LIMITED. This can take several minutes, an email will notify you when this has completed.

ruby 02 limited Companies House Filings - See Documents

datedescriptionview/download