airwalk holdings reply limited

Live Young

airwalk holdings reply limited Company Information

Share AIRWALK HOLDINGS REPLY LIMITED

Company Number

10635870

Shareholders

reply limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

38 grosvenor gardens, london, SW1W 0EB

Website

reply.com

airwalk holdings reply limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AIRWALK HOLDINGS REPLY LIMITED at £0 based on a Turnover of £0 and 0.64x industry multiple (adjusted for size and gross margin).

airwalk holdings reply limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AIRWALK HOLDINGS REPLY LIMITED at £0 based on an EBITDA of £-26.8k and a 4.24x industry multiple (adjusted for size and gross margin).

airwalk holdings reply limited Estimated Valuation

£834.9k

Pomanda estimates the enterprise value of AIRWALK HOLDINGS REPLY LIMITED at £834.9k based on Net Assets of £425.5k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Airwalk Holdings Reply Limited Overview

Airwalk Holdings Reply Limited is a live company located in london, SW1W 0EB with a Companies House number of 10635870. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2017, it's largest shareholder is reply limited with a 100% stake. Airwalk Holdings Reply Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Airwalk Holdings Reply Limited Health Check

There is insufficient data available to calculate a health check for Airwalk Holdings Reply Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Airwalk Holdings Reply Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Airwalk Holdings Reply Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Airwalk Holdings Reply Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Airwalk Holdings Reply Limited

- - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (15)

- - Airwalk Holdings Reply Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Airwalk Holdings Reply Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Airwalk Holdings Reply Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Airwalk Holdings Reply Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Airwalk Holdings Reply Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Airwalk Holdings Reply Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Airwalk Holdings Reply Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Airwalk Holdings Reply Limited

- - Industry AVG

AIRWALK HOLDINGS REPLY LIMITED financials

EXPORTms excel logo

Airwalk Holdings Reply Limited's latest turnover from December 2023 is 0 and the company has net assets of £425.5 thousand. According to their latest financial statements, Airwalk Holdings Reply Limited has 5 employees and maintains cash reserves of £422.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Aug 2020Aug 2019Mar 2019Mar 2018
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses26,80315,33422-390,411-253,213-241,002
Operating Profit-26,803-15,334-22390,411253,213241,002
Interest Payable
Interest Receivable986791134
Pre-Tax Profit-5,720-270210,000891,978391,396254,004241,136
Tax1,34451-74,365-48,261-45,816
Profit After Tax-4,376-219210,000891,978317,031205,743195,320
Dividends Paid208,000892,000
Retained Profit-4,376-2192,000-22317,031205,743195,320
Employee Costs
Number Of Employees55111
EBITDA*-26,803-15,334-22390,411253,213241,002

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Aug 2020Aug 2019Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other501501501501501501400400
Debtors (Due After 1 year)
Total Fixed Assets501501501501501501400400
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors2,38551429,500306,500244,500142,500
Cash422,648431,718431,988431,9881,228209,250157,36353,620
misc current assets
total current assets425,033431,769431,988431,988430,728515,750401,863196,120
total assets425,534432,270432,489432,489431,229516,251402,263196,520
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts2,3602,3602,3603,1003,100400400
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,3602,3602,3603,1003,100400400
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,3602,3602,3603,1003,100400400
net assets425,534429,910430,129430,129428,129513,151401,863196,120
total shareholders funds425,534429,910430,129430,129428,129513,151401,863196,120
Dec 2023Dec 2022Dec 2021Dec 2020Aug 2020Aug 2019Mar 2019Mar 2018
Operating Activities
Operating Profit-26,803-15,334-22390,411253,213241,002
Depreciation
Amortisation
Tax1,34451-74,365-48,261-45,816
Stock
Debtors2,33451-306,500123,000164,000102,000142,500
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-27,793-15,334306,500-123,022152,046102,95252,686
Investing Activities
capital expenditure
Change in Investments101400
cash flow from investments-101-400
Financing Activities
Bank loans
Group/Directors Accounts-2,360-7402,700400
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-85,022-85,000800
interest986791134
cash flow from financing-2,360-85,762-85,0003,6867911,334
cash and cash equivalents
cash-9,070-270222,738-208,022155,630103,74353,620
overdraft
change in cash-9,070-270222,738-208,022155,630103,74353,620

airwalk holdings reply limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for airwalk holdings reply limited. Get real-time insights into airwalk holdings reply limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Airwalk Holdings Reply Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for airwalk holdings reply limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other young companies, companies in SW1W area or any other competitors across 12 key performance metrics.

airwalk holdings reply limited Ownership

AIRWALK HOLDINGS REPLY LIMITED group structure

Airwalk Holdings Reply Limited has 1 subsidiary company.

Ultimate parent company

ICEBERG SRL

#0053966

2 parents

AIRWALK HOLDINGS REPLY LIMITED

10635870

1 subsidiary

AIRWALK HOLDINGS REPLY LIMITED Shareholders

reply limited 100%

airwalk holdings reply limited directors

Airwalk Holdings Reply Limited currently has 7 directors. The longest serving directors include Mr Benjamin Walker (Feb 2017) and Mr Marco Cusinato (Nov 2020).

officercountryagestartendrole
Mr Benjamin WalkerEngland50 years Feb 2017- Director
Mr Marco CusinatoEngland54 years Nov 2020- Director
Mrs. Tatiana Rizzante54 years Nov 2020- Director
Mrs. Tatiana Rizzante54 years Nov 2020- Director
Mr Marco CusinatoEngland54 years Nov 2020- Director
Mrs Flavia RebuffatEngland65 years Mar 2021- Director
Mr Jason HillEngland52 years May 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

-26.8k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

425.5k

-0.01%

total assets

425.5k

-0.02%

cash

422.6k

-0.02%

net assets

Total assets minus all liabilities

airwalk holdings reply limited company details

company number

10635870

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

ICEBERG SRL

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

airwalk holdings limited (November 2020)

accountant

NUNN HAYWARD LLP

auditor

-

address

38 grosvenor gardens, london, SW1W 0EB

Bank

-

Legal Advisor

-

airwalk holdings reply limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to airwalk holdings reply limited. Currently there are 0 open charges and 1 have been satisfied in the past.

airwalk holdings reply limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AIRWALK HOLDINGS REPLY LIMITED. This can take several minutes, an email will notify you when this has completed.

airwalk holdings reply limited Companies House Filings - See Documents

datedescriptionview/download