xbody london limited
xbody london limited Company Information
Group Structure
View All
Industry
Fitness facilities
Registered Address
atlas trading estate, brookvale road, birmingham, B6 7EX
Website
-xbody london limited Estimated Valuation
Pomanda estimates the enterprise value of XBODY LONDON LIMITED at £1.2k based on a Turnover of £1.2k and 0.95x industry multiple (adjusted for size and gross margin).
xbody london limited Estimated Valuation
Pomanda estimates the enterprise value of XBODY LONDON LIMITED at £0 based on an EBITDA of £-2.5k and a 4.42x industry multiple (adjusted for size and gross margin).
xbody london limited Estimated Valuation
Pomanda estimates the enterprise value of XBODY LONDON LIMITED at £0 based on Net Assets of £-7.3k and 3.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Xbody London Limited Overview
Xbody London Limited is a live company located in birmingham, B6 7EX with a Companies House number of 10638545. It operates in the fitness facilities sector, SIC Code 93130. Founded in February 2017, it's largest shareholder is raviar sedighi with a 100% stake. Xbody London Limited is a young, micro sized company, Pomanda has estimated its turnover at £1.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Xbody London Limited Health Check
Pomanda's financial health check has awarded Xbody London Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £1.2k, make it smaller than the average company (£343.4k)
- Xbody London Limited
£343.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -55%, show it is growing at a slower rate (-0.9%)
- Xbody London Limited
-0.9% - Industry AVG
Production
with a gross margin of 58.6%, this company has a higher cost of product (82.2%)
- Xbody London Limited
82.2% - Industry AVG
Profitability
an operating margin of -208.9% make it less profitable than the average company (-7.2%)
- Xbody London Limited
-7.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
- Xbody London Limited
13 - Industry AVG
Pay Structure
on an average salary of £16.9k, the company has an equivalent pay structure (£16.9k)
- Xbody London Limited
£16.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.2k, this is less efficient (£40k)
- Xbody London Limited
£40k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (23 days)
- Xbody London Limited
23 days - Industry AVG
Creditor Days
its suppliers are paid after 10456 days, this is slower than average (230 days)
- Xbody London Limited
230 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Xbody London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Xbody London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 201.5%, this is a higher level of debt than the average (77.6%)
201.5% - Xbody London Limited
77.6% - Industry AVG
XBODY LONDON LIMITED financials
Xbody London Limited's latest turnover from February 2021 is estimated at £1.2 thousand and the company has net assets of -£7.3 thousand. According to their latest financial statements, we estimate that Xbody London Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|
| Tangible Assets | 6,886 | 8,033 | 9,181 | 10,328 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,886 | 8,033 | 9,181 | 10,328 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 256 | 154 | 1,174 | 1,650 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 256 | 154 | 1,174 | 1,650 |
| total assets | 7,142 | 8,187 | 10,355 | 11,978 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 14,393 | 12,904 | 13,369 | 13,063 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 14,393 | 12,904 | 13,369 | 13,063 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 14,393 | 12,904 | 13,369 | 13,063 |
| net assets | -7,251 | -4,717 | -3,014 | -1,085 |
| total shareholders funds | -7,251 | -4,717 | -3,014 | -1,085 |
| Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 102 | -1,020 | -476 | 1,650 |
| Creditors | 1,489 | -465 | 306 | 13,063 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
xbody london limited Credit Report and Business Information
Xbody London Limited Competitor Analysis
Perform a competitor analysis for xbody london limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in B 6 area or any other competitors across 12 key performance metrics.
xbody london limited Ownership
XBODY LONDON LIMITED group structure
Xbody London Limited has no subsidiary companies.
Ultimate parent company
XBODY LONDON LIMITED
10638545
xbody london limited directors
Xbody London Limited currently has 1 director, Mr Raviyar Sedighi serving since Jul 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Raviyar Sedighi | England | 54 years | Jul 2022 | - | Director |
P&L
February 2021turnover
1.2k
-16%
operating profit
-2.5k
0%
gross margin
58.6%
-10.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2021net assets
-7.3k
+0.54%
total assets
7.1k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
xbody london limited company details
company number
10638545
Type
Private limited with Share Capital
industry
93130 - Fitness facilities
incorporation date
February 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2021
previous names
N/A
accountant
-
auditor
-
address
atlas trading estate, brookvale road, birmingham, B6 7EX
Bank
-
Legal Advisor
-
xbody london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to xbody london limited.
xbody london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for XBODY LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
xbody london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
